| 利息收入 | 4,852,784 | -8.763% | 10,362,908 | 12,147,056 | 11,485,605 | 6,964,602 | | 利息支出 | (1,882,516) | -25.955% | (4,534,239) | (6,858,939) | (6,670,170) | (2,581,542) | | | 淨利息收入 | 2,970,268 | 6.980% | 5,828,669 | 5,288,117 | 4,815,435 | 4,383,060 | | 其他經營收入 | 1,152,983 | 13.133% | 2,086,512 | 1,646,806 | 1,100,649 | 2,443,210 | | | 經營收入總額 | 4,123,251 | 8.633% | 7,915,181 | 6,934,923 | 5,916,084 | 6,826,270 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 4,123,251 | 8.633% | 7,915,181 | 6,934,923 | 5,916,084 | 6,826,270 | | 經營支出 | (1,753,134) | 2.698% | (3,446,287) | (3,340,050) | (3,168,897) | (3,016,010) | | 貸款減值損失 | (742,835) | 5.156% | (1,746,392) | (1,776,627) | (798,335) | (784,312) | | 其他減值損失 | 19,028 | -- | (36,421) | (14,734) | 67,024 | (18,788) | | | 經營溢利/(虧損) | 1,646,310 | 21.013% | 2,686,081 | 1,803,512 | 2,015,876 | 3,007,160 | | 投資物業公平值變動及減值 | 0 | -- | (95,003) | (101,882) | (41,087) | (38,311) | | 其他項目公平值變動及減值 | 0 | -- | (493,023) | (15,715) | (552,000) | (1,683,000) | | 出售項目溢利/(虧損) | (111,156) | 277790.000% | (46) | (1,102) | 2,818 | (2,437) | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 532,093 | 16.011% | 761,558 | 710,556 | 715,971 | 686,570 | | | 除稅前溢利/(虧損) | 2,067,247 | 13.644% | 2,859,567 | 2,395,369 | 2,141,578 | 1,969,982 | | 稅項 | (286,766) | 19.383% | (383,753) | (335,022) | (281,272) | (361,182) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,780,481 | 12.771% | 2,475,814 | 2,060,347 | 1,860,306 | 1,608,800 | | | | 折舊及攤銷 | 197,295 | 6.927% | 371,282 | 376,221 | 349,014 | 380,169 | | 董事酬金 | -- | -- | 72,757 | 61,840 | 62,755 | 69,444 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 127.000 | -- | 176.000 | 147.000 | 132.000 | 114.000 | | 每股派息 (仙) | 35.000 | -- | 80.000 | 66.000 | 60.000 | 39.000 | | 派息比率 (%) | 27.559% | -- | 45.455% | 44.898% | 45.455% | 34.211% | | 每股現金流 ($) | -- | -- | 1.589 | -1.589 | -0.814 | 3.529 | | 每股帳面資產淨值 ($) | 25.809 | -- | 25.060 | 23.839 | 23.175 | 21.280 |
|
