| 利息收入 | 62,068,000 | -12.442% | 139,439,000 | 128,489,000 | 63,770,000 | 40,298,000 | | 利息支出 | (37,005,000) | -17.595% | (87,105,000) | (77,411,000) | (25,020,000) | (8,357,000) | | | 淨利息收入 | 25,063,000 | -3.537% | 52,334,000 | 51,078,000 | 38,750,000 | 31,941,000 | | 其他經營收入 | 14,959,000 | 59.921% | 18,919,000 | 14,420,000 | 15,465,000 | 33,634,000 | | | 經營收入總額 | 40,022,000 | 13.261% | 71,253,000 | 65,498,000 | 54,215,000 | 65,575,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | (16,593,000) | | | 經營收入淨額 | 40,022,000 | 13.261% | 71,253,000 | 65,498,000 | 54,215,000 | 48,982,000 | | 經營支出 | (8,310,000) | 2.327% | (17,494,000) | (16,607,000) | (16,950,000) | (16,407,000) | | 貸款減值損失 | (3,264,000) | 57.910% | (4,945,000) | (6,419,000) | (2,545,000) | (1,966,000) | | 其他減值損失 | (54,000) | 285.714% | (137,000) | 86,000 | 197,000 | (179,000) | | | 經營溢利/(虧損) | 28,394,000 | 12.970% | 48,677,000 | 42,558,000 | 34,917,000 | 30,430,000 | | 投資物業公平值變動及減值 | (991,000) | 234.797% | (1,816,000) | (1,400,000) | (1,415,000) | (246,000) | | 其他項目公平值變動及減值 | (124,000) | 327.586% | -- | 0 | 0 | 0 | | 出售項目溢利/(虧損) | (2,000) | 0.000% | (3,000) | (5,000) | (1,000) | (3,000) | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (2,000) | -97.802% | (104,000) | (239,000) | (339,000) | (213,000) | | | 除稅前溢利/(虧損) | 27,275,000 | 10.354% | 46,754,000 | 40,914,000 | 33,162,000 | 29,968,000 | | 稅項 | (4,479,000) | 5.314% | (7,636,000) | (6,057,000) | (5,932,000) | (4,969,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (644,000) | 52.246% | (885,000) | (742,000) | 100,000 | (651,000) | | 其他項目 | -- | -- | -- | (1,392,000) | (1,390,000) | (1,378,000) | | | 股東應佔溢利/(虧損) | 22,152,000 | 10.539% | 38,233,000 | 32,723,000 | 25,940,000 | 22,970,000 | | | | 折舊及攤銷 | 1,374,000 | -4.318% | 2,867,000 | 2,919,000 | 3,001,000 | 3,039,000 | | 董事酬金 | -- | -- | 13,704 | 13,767 | 12,631 | 11,395 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 209.520 | -- | 361.620 | 309.500 | 245.350 | 217.260 | | 每股派息 (仙) | 58.000 | -- | 198.900 | 167.200 | 135.700 | 113.000 | | 派息比率 (%) | 27.682% | -- | 55.002% | 54.023% | 55.309% | 52.011% | | 每股現金流 ($) | -- | -- | 0.177 | 18.644 | -2.442 | 8.323 | | 每股帳面資產淨值 ($) | 32.826 | -- | 32.037 | 30.280 | 28.355 | 28.185 |
|
