| 利息收入 | 10,778,326 | -7.917% | 11,705,039 | 11,614,868 | 10,728,849 | 10,358,562 | | 利息支出 | (6,912,238) | -8.029% | (7,515,698) | (7,378,650) | (7,135,847) | (6,804,515) | | | 淨利息收入 | 3,866,088 | -7.716% | 4,189,341 | 4,236,218 | 3,593,002 | 3,554,047 | | 其他經營收入 | 1,578,469 | -1.457% | 1,601,805 | 1,565,970 | 1,667,172 | 1,836,686 | | | 經營收入總額 | 5,444,557 | -5.985% | 5,791,146 | 5,802,188 | 5,260,174 | 5,390,733 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 5,444,557 | -5.985% | 5,791,146 | 5,802,188 | 5,260,174 | 5,390,733 | | 經營支出 | (2,162,211) | -5.839% | (2,296,300) | (2,348,411) | (2,186,703) | (2,070,493) | | 貸款減值損失 | (1,812,479) | 1.640% | (1,783,239) | (959,069) | (1,229,305) | (1,487,085) | | 其他減值損失 | 199,738 | 148.393% | 80,412 | (472,961) | (8,627) | (165,842) | | | 經營溢利/(虧損) | 1,669,605 | -6.831% | 1,792,019 | 2,021,747 | 1,835,539 | 1,667,313 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 16,172 | -38.317% | 26,218 | 12,143 | 20,784 | 24,505 | | | 除稅前溢利/(虧損) | 1,685,777 | -7.285% | 1,818,237 | 2,033,890 | 1,856,323 | 1,691,818 | | 稅項 | (22,403) | -67.407% | (68,735) | (33,339) | (20,952) | (12,460) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 1,936 | -65.466% | 5,606 | 2,360 | 3,026 | 6,270 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 1,665,310 | -5.116% | 1,755,108 | 2,002,911 | 1,838,397 | 1,685,628 | | | | 折舊及攤銷 | 313,762 | -0.200% | 314,390 | 320,183 | 324,338 | 320,427 | | 董事酬金 | 3,233 | -11.327% | 3,646 | 3,634 | 2,821 | 3,002 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 29.000 | -- | 30.000 | 34.000 | 31.000 | 29.000 | | 每股派息 (仙) | 5.000 | -- | 8.000 | 10.000 | 10.000 | 10.000 | | 派息比率 (%) | 17.241% | -- | 26.667% | 29.412% | 32.258% | 34.483% | | 每股現金流 ($) | 1.380 | -- | 1.841 | 1.415 | 4.279 | 0.447 | | 每股帳面資產淨值 ($) | 4.639 | -- | 4.456 | 4.247 | 3.997 | 3.791 |
|
