| 利息收入 | 213,961,000 | -6.173% | 451,712,000 | 459,861,000 | 418,067,000 | 377,646,000 | | 利息支出 | (128,714,000) | -10.493% | (281,880,000) | (295,738,000) | (248,185,000) | (215,953,000) | | | 淨利息收入 | 85,247,000 | 1.203% | 169,832,000 | 164,123,000 | 169,882,000 | 161,693,000 | | 其他經營收入 | 48,009,000 | 0.000% | 89,923,000 | 93,535,000 | 87,172,000 | 107,778,000 | | | 經營收入總額 | 133,256,000 | 0.766% | 259,755,000 | 257,658,000 | 257,054,000 | 269,471,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | -- | 0 | 0 | (17,054,000) | | | 經營收入淨額 | 133,256,000 | 0.766% | 259,755,000 | 257,658,000 | 257,054,000 | 252,417,000 | | 經營支出 | (53,243,000) | 3.618% | (102,587,000) | (100,346,000) | (96,923,000) | (90,044,000) | | 貸款減值損失 | (30,226,000) | -3.481% | (49,708,000) | (54,944,000) | (57,906,000) | (63,497,000) | | 其他減值損失 | (3,119,000) | 43.600% | (4,499,000) | (3,026,000) | (4,402,000) | (5,194,000) | | | 經營溢利/(虧損) | 46,668,000 | -1.484% | 102,961,000 | 99,342,000 | 97,823,000 | 93,682,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 242,000 | -21.173% | 514,000 | 356,000 | 292,000 | 277,000 | | | 除稅前溢利/(虧損) | 46,910,000 | -1.611% | 103,475,000 | 99,698,000 | 98,115,000 | 93,959,000 | | 稅項 | (455,000) | -75.445% | (9,246,000) | (6,446,000) | (6,160,000) | (5,020,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (439,000) | -18.401% | (643,000) | (524,000) | 147,000 | (1,358,000) | | 其他項目 | (1,685,000) | 0.000% | (5,632,000) | (5,641,000) | (5,651,000) | (3,858,000) | | | 股東應佔溢利/(虧損) | 44,331,000 | 1.672% | 87,954,000 | 87,087,000 | 86,451,000 | 83,723,000 | | | | 折舊及攤銷 | 9,913,000 | 4.216% | 19,372,000 | 16,150,000 | 16,150,000 | 14,839,000 | | 董事酬金 | -- | -- | -- | 2,856 | 2,856 | 2,914 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 59.000 | -- | 116.000 | 115.000 | 114.000 | 110.000 | | 每股派息 (仙) | 15.630 | -- | 37.900 | 37.500 | 37.300 | 35.500 | | 派息比率 (%) | 26.492% | -- | 32.672% | 32.609% | 32.719% | 32.273% | | 每股現金流 ($) | -- | -- | -0.772 | 1.849 | 4.958 | -0.468 | | 每股帳面資產淨值 ($) | 13.174 | -- | 13.660 | 12.903 | 12.033 | 11.241 |
|
