| 利息收入 | 205,322,000 | -4.038% | 419,447,000 | 451,712,000 | 459,861,000 | 418,067,000 | | 利息支出 | (112,730,000) | -12.418% | (246,372,000) | (281,880,000) | (295,738,000) | (248,185,000) | | | 淨利息收入 | 92,592,000 | 8.616% | 173,075,000 | 169,832,000 | 164,123,000 | 169,882,000 | | 其他經營收入 | 49,562,000 | 3.235% | 92,030,000 | 89,923,000 | 93,535,000 | 87,172,000 | | | 經營收入總額 | 142,154,000 | 6.677% | 265,105,000 | 259,755,000 | 257,658,000 | 257,054,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | -- | 0 | 0 | | | 經營收入淨額 | 142,154,000 | 6.677% | 265,105,000 | 259,755,000 | 257,658,000 | 257,054,000 | | 經營支出 | (53,511,000) | 0.503% | (105,395,000) | (102,587,000) | (100,346,000) | (96,923,000) | | 貸款減值損失 | (32,705,000) | 8.202% | (53,973,000) | (49,708,000) | (54,944,000) | (57,906,000) | | 其他減值損失 | (2,687,000) | -13.851% | (2,469,000) | (4,499,000) | (3,026,000) | (4,402,000) | | | 經營溢利/(虧損) | 53,251,000 | 14.106% | 103,268,000 | 102,961,000 | 99,342,000 | 97,823,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 386,000 | 59.504% | 495,000 | 514,000 | 356,000 | 292,000 | | | 除稅前溢利/(虧損) | 53,637,000 | 14.340% | 103,763,000 | 103,475,000 | 99,698,000 | 98,115,000 | | 稅項 | (5,031,000) | 1005.714% | (7,249,000) | (9,246,000) | (6,446,000) | (6,160,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (732,000) | 66.743% | (892,000) | (643,000) | (524,000) | 147,000 | | 其他項目 | (1,685,000) | 0.000% | (4,870,000) | (5,632,000) | (5,641,000) | (5,651,000) | | | 股東應佔溢利/(虧損) | 46,189,000 | 4.191% | 90,752,000 | 87,954,000 | 87,087,000 | 86,451,000 | | | | 折舊及攤銷 | 9,709,000 | -2.058% | 20,013,000 | 19,372,000 | 16,150,000 | 16,150,000 | | 董事酬金 | -- | -- | 4,967 | 4,808 | 2,856 | 2,856 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 52.000 | -- | 108.000 | 116.000 | 115.000 | 114.000 | | 每股派息 (仙) | 16.800 | -- | 32.470 | 37.900 | 37.500 | 37.300 | | 派息比率 (%) | 32.308% | -- | 30.065% | 32.672% | 32.609% | 32.719% | | 每股現金流 ($) | -- | -- | 1.615 | -0.772 | 1.849 | 4.958 | | 每股帳面資產淨值 ($) | 13.725 | -- | 13.441 | 13.660 | 12.903 | 12.033 |
|
