| 利息收入 | 46,465,170 | -1.322% | 47,087,838 | 49,887,063 | 51,257,795 | 51,749,103 | | 利息支出 | (22,204,520) | -9.713% | (24,593,354) | (26,393,954) | (25,853,557) | (25,514,303) | | | 淨利息收入 | 24,260,650 | 7.852% | 22,494,484 | 23,493,109 | 25,404,238 | 26,234,800 | | 其他經營收入 | 4,319,922 | -24.240% | 5,702,150 | 4,441,396 | 3,533,830 | 4,613,773 | | | 經營收入總額 | 28,580,572 | 1.362% | 28,196,634 | 27,934,505 | 28,938,068 | 30,848,573 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 28,580,572 | 1.362% | 28,196,634 | 27,934,505 | 28,938,068 | 30,848,573 | | 經營支出 | (9,424,852) | 0.332% | (9,393,644) | (9,820,014) | (9,540,499) | (8,795,697) | | 貸款減值損失 | (5,085,447) | -7.961% | (5,525,338) | (4,225,863) | (7,719,107) | (11,051,036) | | 其他減值損失 | (400,252) | -19.124% | (494,894) | (1,715,413) | (121,717) | 197,691 | | | 經營溢利/(虧損) | 13,670,021 | 6.941% | 12,782,758 | 12,173,215 | 11,556,745 | 11,199,531 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 39,366 | 13.758% | 34,605 | 22,658 | 0 | 1,104 | | | 除稅前溢利/(虧損) | 13,709,387 | 6.959% | 12,817,363 | 12,195,873 | 11,559,998 | 11,200,635 | | 稅項 | (1,289,382) | 25.392% | (1,028,284) | (1,070,721) | (1,082,154) | (1,482,281) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (291,584) | 5.519% | (276,332) | (222,797) | (202,270) | (158,645) | | 其他項目 | (238,000) | 0.000% | (238,000) | (238,000) | (160,000) | -- | | | 股東應佔溢利/(虧損) | 11,890,421 | 5.461% | 11,274,747 | 10,664,355 | 10,115,574 | 9,559,709 | | | | 折舊及攤銷 | 884,568 | 0.827% | 877,312 | 856,657 | 820,170 | 850,889 | | 董事酬金 | 1,930 | -20.083% | 2,415 | 2,570 | 2,277 | 2,670 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 105.000 | -- | 99.000 | 94.000 | 89.000 | 84.000 | | 每股派息 (仙) | 32.091 | -- | 30.460 | 28.850 | 27.140 | 25.250 | | 派息比率 (%) | 30.563% | -- | 30.768% | 30.691% | 30.494% | 30.060% | | 每股現金流 ($) | 0.033 | -- | 0.405 | 3.474 | 6.243 | 3.630 | | 每股帳面資產淨值 ($) | 11.585 | -- | 11.106 | 10.229 | 9.485 | 8.889 |
|
