| 利息收入 | 11,349,804 | 3.266% | 22,421,432 | 21,140,032 | 19,830,162 | 18,208,935 | | 利息支出 | (5,988,037) | -3.603% | (12,547,608) | (11,858,063) | (11,541,848) | (10,563,310) | | | 淨利息收入 | 5,361,767 | 12.194% | 9,873,824 | 9,281,969 | 8,288,314 | 7,645,625 | | 其他經營收入 | 2,296,243 | 2.130% | 3,540,867 | 3,199,382 | 3,360,941 | 3,492,748 | | | 經營收入總額 | 7,658,010 | 8.974% | 13,414,691 | 12,481,351 | 11,649,255 | 11,138,373 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 7,658,010 | 8.974% | 13,414,691 | 12,481,351 | 11,649,255 | 11,138,373 | | 經營支出 | (1,816,002) | -3.119% | (4,884,559) | (4,516,428) | (4,218,441) | (3,915,738) | | 貸款減值損失 | (1,606,134) | 19.048% | (2,380,293) | (2,047,853) | (2,636,284) | (3,110,029) | | 其他減值損失 | (627,516) | 9.997% | (1,154,710) | (1,983,673) | (1,658,571) | (887,196) | | | 經營溢利/(虧損) | 3,608,358 | 11.602% | 4,995,129 | 3,933,397 | 3,135,959 | 3,225,410 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 3,608,358 | 11.602% | 4,995,129 | 3,933,397 | 3,135,959 | 3,225,410 | | 稅項 | (456,256) | -12.571% | (590,408) | (261,977) | 31,566 | (232,197) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (87,419) | 24.057% | (140,601) | (122,821) | (84,750) | (70,549) | | 其他項目 | -- | -- | (233,200) | (233,200) | (510,176) | -- | | | 股東應佔溢利/(虧損) | 3,064,683 | 16.046% | 4,030,920 | 3,315,399 | 2,572,599 | 2,922,664 | | | | 折舊及攤銷 | 301,733 | 1.942% | 598,198 | 565,168 | 547,473 | 493,063 | | 董事酬金 | -- | -- | 9,811 | 9,380 | 9,165 | 9,274 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 53.000 | -- | 69.000 | 57.000 | 45.000 | 51.000 | | 每股派息 (仙) | 0.000 | -- | 16.000 | 16.000 | 16.000 | 16.000 | | 派息比率 (%) | -- | -- | 23.188% | 28.070% | 35.556% | 31.373% | | 每股現金流 ($) | -- | -- | 3.943 | 1.742 | -0.294 | 0.631 | | 每股帳面資產淨值 ($) | 6.818 | -- | 6.449 | 5.613 | 5.055 | 7.055 |
|
