| 利息收入 | 351,351,000 | -6.124% | 374,271,000 | 375,610,000 | 353,380,000 | 327,056,000 | | 利息支出 | (135,758,000) | -16.710% | (162,994,000) | (160,941,000) | (135,145,000) | (123,137,000) | | | 淨利息收入 | 215,593,000 | 2.043% | 211,277,000 | 214,669,000 | 218,235,000 | 203,919,000 | | 其他經營收入 | 116,207,000 | -5.685% | 123,212,000 | 121,933,000 | 123,980,000 | 123,458,000 | | | 經營收入總額 | 331,800,000 | -0.804% | 334,489,000 | 336,602,000 | 342,215,000 | 327,377,000 | | 保險索償淨額及保單持有人負債變動 | -- | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 331,800,000 | -0.804% | 334,489,000 | 336,602,000 | 342,215,000 | 327,377,000 | | 經營支出 | (118,505,000) | 0.727% | (117,650,000) | (120,991,000) | (122,061,000) | (116,879,000) | | 貸款減值損失 | (42,582,000) | -2.353% | (43,608,000) | (46,635,000) | (45,157,000) | (37,020,000) | | 其他減值損失 | 2,807,000 | 0.645% | 2,789,000 | 5,166,000 | (12,409,000) | (29,335,000) | | | 經營溢利/(虧損) | 173,520,000 | -1.420% | 176,020,000 | 174,142,000 | 162,588,000 | 144,143,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 5,473,000 | 107.941% | 2,632,000 | 2,476,000 | 2,525,000 | 4,030,000 | | | 除稅前溢利/(虧損) | 178,993,000 | 0.191% | 178,652,000 | 176,618,000 | 165,113,000 | 148,173,000 | | 稅項 | (27,867,000) | -4.214% | (29,093,000) | (28,612,000) | (25,819,000) | (27,339,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (945,000) | -19.092% | (1,168,000) | (1,404,000) | (1,282,000) | (912,000) | | 其他項目 | (5,311,000) | 15.834% | (4,585,000) | (3,562,000) | (3,562,000) | (1,975,000) | | | 股東應佔溢利/(虧損) | 144,870,000 | 0.740% | 143,806,000 | 143,040,000 | 134,450,000 | 117,947,000 | | | | 折舊及攤銷 | 16,420,000 | -0.400% | 16,486,000 | 16,383,000 | 15,623,000 | 14,505,000 | | 董事酬金 | 9,874 | -11.197% | 11,119 | 9,274 | 9,425 | 11,932 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 570.000 | -- | 566.000 | 563.000 | 526.000 | 461.000 | | 每股派息 (仙) | 201.600 | -- | 200.000 | 197.200 | 173.800 | 152.200 | | 派息比率 (%) | 35.368% | -- | 35.336% | 35.027% | 33.042% | 33.015% | | 每股現金流 ($) | 17.901 | -- | 17.725 | 14.185 | 22.607 | 7.218 | | 每股帳面資產淨值 ($) | 44.524 | -- | 42.547 | 37.803 | 33.804 | 30.364 |
|
