| 利息收入 | 177,014,000 | -5.842% | 374,271,000 | 375,610,000 | 353,380,000 | 327,056,000 | | 利息支出 | (70,929,000) | -15.104% | (162,994,000) | (160,941,000) | (135,145,000) | (123,137,000) | | | 淨利息收入 | 106,085,000 | 1.566% | 211,277,000 | 214,669,000 | 218,235,000 | 203,919,000 | | 其他經營收入 | 62,166,000 | -7.108% | 123,212,000 | 121,933,000 | 123,980,000 | 123,458,000 | | | 經營收入總額 | 168,251,000 | -1.821% | 334,489,000 | 336,602,000 | 342,215,000 | 327,377,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 168,251,000 | -1.821% | 334,489,000 | 336,602,000 | 342,215,000 | 327,377,000 | | 經營支出 | (56,383,000) | 0.067% | (117,650,000) | (120,991,000) | (122,061,000) | (116,879,000) | | 貸款減值損失 | (23,341,000) | -8.226% | (43,608,000) | (46,635,000) | (45,157,000) | (37,020,000) | | 其他減值損失 | (1,293,000) | -13.972% | 2,789,000 | 5,166,000 | (12,409,000) | (29,335,000) | | | 經營溢利/(虧損) | 87,234,000 | -0.973% | 176,020,000 | 174,142,000 | 162,588,000 | 144,143,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 1,672,000 | 7.871% | 2,632,000 | 2,476,000 | 2,525,000 | 4,030,000 | | | 除稅前溢利/(虧損) | 88,906,000 | -0.820% | 178,652,000 | 176,618,000 | 165,113,000 | 148,173,000 | | 稅項 | (13,501,000) | -5.336% | (29,093,000) | (28,612,000) | (25,819,000) | (27,339,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (475,000) | -25.314% | (1,168,000) | (1,404,000) | (1,282,000) | (912,000) | | 其他項目 | (1,975,000) | 0.000% | (4,585,000) | (3,562,000) | (3,562,000) | (1,975,000) | | | 股東應佔溢利/(虧損) | 72,955,000 | 0.257% | 143,806,000 | 143,040,000 | 134,450,000 | 117,947,000 | | | | 折舊及攤銷 | 8,140,000 | -0.061% | 16,486,000 | 16,383,000 | 15,623,000 | 14,505,000 | | 董事酬金 | -- | -- | 11,545 | 9,274 | 9,425 | 11,932 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 289.000 | -- | 566.000 | 563.000 | 526.000 | 461.000 | | 每股派息 (仙) | 0.000 | -- | 200.000 | 197.200 | 173.800 | 152.200 | | 派息比率 (%) | -- | -- | 35.336% | 35.027% | 33.042% | 33.015% | | 每股現金流 ($) | -- | -- | 17.725 | 14.185 | 22.607 | 7.218 | | 每股帳面資產淨值 ($) | 43.190 | -- | 42.547 | 37.803 | 33.804 | 30.364 |
|
