| 利息收入 | 1,000,907 | -6.592% | 1,071,539 | 1,048,851 | 880,848 | 789,488 | | 利息支出 | (560,202) | -10.023% | (622,605) | (582,306) | (421,582) | (364,346) | | | 淨利息收入 | 440,705 | -1.833% | 448,934 | 466,545 | 459,266 | 425,142 | | 其他經營收入 | 219,161 | 19.215% | 183,837 | 157,593 | 127,195 | 180,575 | | | 經營收入總額 | 659,866 | 4.282% | 632,771 | 624,138 | 586,461 | 605,717 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 659,866 | 4.282% | 632,771 | 624,138 | 586,461 | 605,717 | | 經營支出 | (256,623) | 8.845% | (235,770) | (222,933) | (199,506) | (226,355) | | 貸款減值損失 | (107,185) | -11.315% | (120,861) | (106,114) | (92,793) | (98,298) | | 其他減值損失 | 4,098 | -77.408% | 18,139 | (448) | (11,166) | (5,922) | | | 經營溢利/(虧損) | 300,156 | 1.997% | 294,279 | 294,643 | 282,996 | 275,142 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 1,132 | 67.704% | 675 | 965 | 645 | 1,478 | | | 除稅前溢利/(虧損) | 301,288 | 2.147% | 294,954 | 295,608 | 283,641 | 276,620 | | 稅項 | (43,352) | 2.645% | (42,235) | (49,237) | (46,916) | (49,281) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (14,915) | 0.249% | (14,878) | (14,467) | (10,203) | (10,780) | | 其他項目 | (13,834) | -15.129% | (16,300) | (15,296) | (13,419) | (10,651) | | | 股東應佔溢利/(虧損) | 229,187 | 3.451% | 221,541 | 216,608 | 213,103 | 205,908 | | | | 折舊及攤銷 | 28,034 | -4.062% | 29,221 | 30 | 29 | 28,792 | | 董事酬金 | 6 | 15.042% | 5 | 5 | 6 | 6 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 74.000 | -- | 75.000 | 74.000 | 72.000 | 70.000 | | 每股派息 (仙) | 22.630 | -- | 24.240 | 23.640 | 23.200 | 22.100 | | 派息比率 (%) | 30.581% | -- | 32.320% | 31.946% | 32.222% | 31.571% | | 每股現金流 ($) | 2.624 | -- | 1.872 | 2.773 | -0.074 | 2.865 | | 每股帳面資產淨值 ($) | 8.671 | -- | 8.581 | 7.981 | 7.385 | 6.879 |
|
