| 利息收入 | 503,331,000 | -7.305% | 1,071,539,000 | 1,048,851,000 | 880,848,000 | 789,488,000 | | 利息支出 | (288,515,000) | -8.765% | (622,605,000) | (582,306,000) | (421,582,000) | (364,346,000) | | | 淨利息收入 | 214,816,000 | -5.267% | 448,934,000 | 466,545,000 | 459,266,000 | 425,142,000 | | 其他經營收入 | 114,602,000 | 25.703% | 183,837,000 | 157,593,000 | 127,195,000 | 180,575,000 | | | 經營收入總額 | 329,418,000 | 3.614% | 632,771,000 | 624,138,000 | 586,461,000 | 605,717,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 329,418,000 | 3.614% | 632,771,000 | 624,138,000 | 586,461,000 | 605,717,000 | | 經營支出 | (119,496,000) | 10.348% | (235,770,000) | (222,933,000) | (199,506,000) | (226,355,000) | | 貸款減值損失 | (64,931,000) | -10.667% | (120,861,000) | (106,114,000) | (92,793,000) | (98,298,000) | | 其他減值損失 | 7,429,000 | -38.629% | 18,139,000 | (448,000) | (11,166,000) | (5,922,000) | | | 經營溢利/(虧損) | 152,420,000 | 2.254% | 294,279,000 | 294,643,000 | 282,996,000 | 275,142,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 598,000 | 318.182% | 675,000 | 965,000 | 645,000 | 1,478,000 | | | 除稅前溢利/(虧損) | 153,018,000 | 2.557% | 294,954,000 | 295,608,000 | 283,641,000 | 276,620,000 | | 稅項 | (26,880,000) | 18.586% | (42,235,000) | (49,237,000) | (46,916,000) | (49,281,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (8,547,000) | 7.713% | (14,878,000) | (14,467,000) | (10,203,000) | (10,780,000) | | 其他項目 | (9,710,000) | -26.811% | (16,300,000) | (15,296,000) | (13,419,000) | (10,651,000) | | | 股東應佔溢利/(虧損) | 107,881,000 | 2.418% | 221,541,000 | 216,608,000 | 213,103,000 | 205,908,000 | | | | 折舊及攤銷 | 13,887,000 | -4.733% | 29,221 | 30,416 | 28,868 | 28,792,000 | | 董事酬金 | -- | -- | -- | 5,245 | 6,107 | 6,060 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 36.000 | -- | 75.000 | 74.000 | 72.000 | 70.000 | | 每股派息 (仙) | 10.940 | -- | 24.240 | 23.640 | 23.200 | 22.100 | | 派息比率 (%) | 30.389% | -- | 32.320% | 31.946% | 32.222% | 31.571% | | 每股現金流 ($) | -- | -- | 1.872 | 2.773 | -0.074 | 2.865 | | 每股帳面資產淨值 ($) | 8.496 | -- | 8.581 | 7.981 | 7.385 | 6.879 |
|
