利息收入 | 8,517,940 | -12.605% | 19,211,831 | 19,573,765 | 19,947,683 | 19,279,440 | 利息支出 | (4,419,747) | -15.590% | (10,041,235) | (11,284,788) | (11,354,064) | (10,822,895) | | 淨利息收入 | 4,098,193 | -9.140% | 9,170,596 | 8,288,977 | 8,593,619 | 8,456,545 | 其他經營收入 | 1,244,294 | 25.672% | 1,217,823 | 2,069,471 | 2,276,326 | 1,890,947 | | 經營收入總額 | 5,342,487 | -2.873% | 10,388,419 | 10,358,448 | 10,869,945 | 10,347,492 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 5,342,487 | -2.873% | 10,388,419 | 10,358,448 | 10,869,945 | 10,347,492 | 經營支出 | (1,451,585) | -4.530% | (3,634,299) | (3,407,124) | (3,275,235) | (3,091,545) | 貸款減值損失 | (3,484,976) | -2.074% | (4,984,854) | (4,819,947) | (4,471,258) | (3,273,100) | 其他減值損失 | (86,231) | -- | (1,055,417) | (1,285,781) | (1,130,256) | (1,991,849) | | 經營溢利/(虧損) | 319,695 | -38.273% | 713,849 | 845,596 | 1,993,196 | 1,990,998 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | (2,833) | -- | 1,853 | 9,525 | 8,276 | 7,279 | | 除稅前溢利/(虧損) | 316,862 | -39.220% | 715,702 | 855,121 | 2,001,472 | 1,998,277 | 稅項 | 61,634 | -13.008% | 45,823 | (109,704) | (321,106) | (213,571) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (14,500) | -62.163% | (17,093) | (21,835) | (65,250) | (56,194) | 其他項目 | (336,000) | 0.000% | (336,000) | (336,000) | (336,000) | -- | | 股東應佔溢利/(虧損) | 27,996 | -87.149% | 408,432 | 387,582 | 1,279,116 | 1,728,512 | | 折舊及攤銷 | 295,416 | 4.354% | 583,849 | 547,019 | 513,741 | 436,879 | 董事酬金 | -- | -- | 3,725 | 4,041 | 3,819 | 5,817 | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 1.000 | -- | 14.000 | 15.000 | 53.000 | 72.000 | 每股派息 (仙) | 0.000 | -- | 5.700 | 6.000 | 10.000 | 10.000 | 派息比率 (%) | -- | -- | 40.714% | 40.000% | 18.868% | 13.889% | 每股現金流 ($) | -- | -- | -8.456 | -6.649 | -4.988 | 0.422 | 每股帳面資產淨值 ($) | 11.918 | -- | 12.204 | 11.645 | 11.893 | 11.501 |
|