| 投資物業 | 520,242,000 | -7.490% | 562,360,000 | 603,127,000 | 656,381,000 | 709,387,000 | | 物業、廠房、設備及其他 | 269,921,000 | -7.648% | 292,275,000 | 331,859,000 | 398,381,000 | 450,423,000 | | 租賃土地 | 50,620,000 | -9.347% | 55,839,000 | 28,704,000 | 24,034,000 | 30,552,000 | | 無形資產 | 9,112,000 | -83.571% | 55,464,000 | 122,340,000 | 200,698,000 | 271,652,000 | | 聯營公司及共同控制公司權益 | 221,965,000 | 5.350% | 210,692,000 | 232,095,000 | 244,955,000 | 268,172,000 | | 其他非流動資產 | 292,963,000 | 34.836% | 217,273,000 | 198,961,000 | 209,858,000 | 12,575,000 | | 1,364,823,000 | -2.086% | 1,393,903,000 | 1,517,086,000 | 1,734,307,000 | 1,742,761,000 | | | 存貨 | 2,137,000 | -45.149% | 3,896,000 | 5,627,000 | 14,783,000 | 16,722,000 |
| 現金及銀行結存 | 60,279,000 | -65.081% | 172,624,000 | 106,034,000 | 426,788,000 | 799,632,000 | | 其他流動資產 | 301,739,000 | -9.310% | 332,715,000 | 413,635,000 | 346,289,000 | 332,341,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 364,155,000 | -28.490% | 509,235,000 | 525,296,000 | 787,860,000 | 1,148,695,000 |
| 其他流動負債 | 980,014,000 | 12.386% | 872,004,000 | 785,097,000 | 639,845,000 | 642,806,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 980,014,000 | 12.386% | 872,004,000 | 785,097,000 | 639,845,000 | 642,806,000 | | 流動資產淨值 | (615,859,000) | 69.766% | (362,769,000) | (259,801,000) | 148,015,000 | 505,889,000 | | 資產總額減流動負債 | 748,964,000 | -27.365% | 1,031,134,000 | 1,257,285,000 | 1,882,322,000 | 2,248,650,000 |
| 665,786,000 | -5.070% | 701,343,000 | 643,772,000 | 797,167,000 | 929,494,000 |
| 股本 | 55,130,000 | 0.000% | 55,130,000 | 55,130,000 | 55,130,000 | 55,130,000 | | 儲備 | 419,492,000 | -25.137% | 560,349,000 | 744,094,000 | 902,963,000 | 1,067,711,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 474,622,000 | -22.886% | 615,479,000 | 799,224,000 | 958,093,000 | 1,122,841,000 | | 非控股權益 | (391,444,000) | 37.018% | (285,688,000) | (185,711,000) | 127,062,000 | 196,315,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 83,178,000 | -74.779% | 329,791,000 | 613,513,000 | 1,085,155,000 | 1,319,156,000 |
| 承擔 | -- | -- | 12,386,000 | 14,968,000 | 15,165,000 | 6,891,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
