| 投資物業 | 544,029,000 | -3.260% | 562,360,000 | 603,127,000 | 656,381,000 | 709,387,000 | | 物業、廠房、設備及其他 | 301,708,000 | 3.227% | 292,275,000 | 331,859,000 | 398,381,000 | 450,423,000 | | 租賃土地 | 51,859,000 | -7.128% | 55,839,000 | 28,704,000 | 24,034,000 | 30,552,000 | | 無形資產 | 40,914,000 | -26.233% | 55,464,000 | 122,340,000 | 200,698,000 | 271,652,000 | | 聯營公司及共同控制公司權益 | 213,594,000 | 1.377% | 210,692,000 | 232,095,000 | 244,955,000 | 268,172,000 | | 其他非流動資產 | 302,906,000 | 39.413% | 217,273,000 | 198,961,000 | 209,858,000 | 12,575,000 | | 1,455,010,000 | 4.384% | 1,393,903,000 | 1,517,086,000 | 1,734,307,000 | 1,742,761,000 | | | 存貨 | 3,992,000 | 2.464% | 3,896,000 | 5,627,000 | 14,783,000 | 16,722,000 |
| 現金及銀行結存 | 89,134,000 | -48.365% | 172,624,000 | 106,034,000 | 426,788,000 | 799,632,000 | | 其他流動資產 | 317,499,000 | -4.573% | 332,715,000 | 413,635,000 | 346,289,000 | 332,341,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 410,625,000 | -19.364% | 509,235,000 | 525,296,000 | 787,860,000 | 1,148,695,000 |
| 其他流動負債 | 949,590,000 | 8.897% | 872,004,000 | 785,097,000 | 639,845,000 | 642,806,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 949,590,000 | 8.897% | 872,004,000 | 785,097,000 | 639,845,000 | 642,806,000 | | 流動資產淨值 | (538,965,000) | 48.570% | (362,769,000) | (259,801,000) | 148,015,000 | 505,889,000 | | 資產總額減流動負債 | 916,045,000 | -11.161% | 1,031,134,000 | 1,257,285,000 | 1,882,322,000 | 2,248,650,000 |
| 678,401,000 | -3.271% | 701,343,000 | 643,772,000 | 797,167,000 | 929,494,000 |
| 股本 | 55,130,000 | 0.000% | 55,130,000 | 55,130,000 | 55,130,000 | 55,130,000 | | 儲備 | 517,425,000 | -7.660% | 560,349,000 | 744,094,000 | 902,963,000 | 1,067,711,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 572,555,000 | -6.974% | 615,479,000 | 799,224,000 | 958,093,000 | 1,122,841,000 | | 非控股權益 | (334,911,000) | 17.230% | (285,688,000) | (185,711,000) | 127,062,000 | 196,315,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 237,644,000 | -27.941% | 329,791,000 | 613,513,000 | 1,085,155,000 | 1,319,156,000 |
| 承擔 | -- | -- | 12,386,000 | 14,968,000 | 15,165,000 | 6,891,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|