| 投資物業 | 2,152,000 | 4.517% | 2,059,000 | 62,655,000 | 72,989,000 | 78,785,000 | | 物業、廠房、設備及其他 | 83,739,000 | -9.583% | 92,614,000 | 186,183,000 | 193,071,000 | 205,101,000 | | 租賃土地 | 0 | -- | 0 | 9,833,000 | 10,970,000 | 13,733,000 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 139,929,000 | 151,041,000 | | 其他非流動資產 | 87,081,000 | -20.107% | 108,997,000 | 89,766,000 | 446,000,000 | 191,732,000 | | 172,972,000 | -15.072% | 203,670,000 | 348,437,000 | 862,959,000 | 640,392,000 | | | 存貨 | 387,151,000 | -48.564% | 752,687,000 | 929,950,000 | 464,968,000 | 789,942,000 |
| 現金及銀行結存 | 650,000 | -68.914% | 2,091,000 | 9,010,000 | 156,669,000 | 251,158,000 | | 其他流動資產 | 379,293,000 | -13.397% | 437,969,000 | 503,236,000 | 5,285,958,000 | 6,290,181,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 767,094,000 | -35.687% | 1,192,747,000 | 1,442,196,000 | 5,907,595,000 | 7,331,281,000 |
| 其他流動負債 | 531,820,000 | 16.914% | 454,883,000 | 416,246,000 | 2,831,158,000 | 3,064,452,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 531,820,000 | 16.914% | 454,883,000 | 416,246,000 | 2,831,158,000 | 3,064,452,000 | | 流動資產淨值 | 235,274,000 | -68.114% | 737,864,000 | 1,025,950,000 | 3,076,437,000 | 4,266,829,000 | | 資產總額減流動負債 | 408,246,000 | -56.640% | 941,534,000 | 1,374,387,000 | 3,939,396,000 | 4,907,221,000 |
| 9,972,000 | -90.391% | 103,780,000 | 85,776,000 | 1,136,690,000 | 1,380,930,000 |
| 股本 | 414,602,000 | 0.000% | 414,602,000 | 414,602,000 | 414,602,000 | 414,602,000 | | 儲備 | (20,182,000) | -- | 418,172,000 | 936,027,000 | 2,441,463,000 | 3,174,347,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 394,420,000 | -52.638% | 832,774,000 | 1,350,629,000 | 2,856,065,000 | 3,588,949,000 | | 非控股權益 | 3,854,000 | -22.610% | 4,980,000 | (62,018,000) | (53,359,000) | (62,658,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 398,274,000 | -52.459% | 837,754,000 | 1,288,611,000 | 2,802,706,000 | 3,526,291,000 |
|