| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 798,000 | -66.597% | 2,389,000 | 4,585,000 | 4,178,000 | 5,382,000 | | 租賃土地 | 5,002,000 | -32.787% | 7,442,000 | 8,654,000 | 11,409,000 | 26,686,000 | | 無形資產 | 0 | -- | 0 | 71,000 | 782,000 | 782,000 | | 聯營公司及共同控制公司權益 | 268,265,000 | -56.002% | 609,727,000 | 656,500,000 | 921,863,000 | 688,650,000 | | 其他非流動資產 | 5,926,011,000 | 26.633% | 4,679,673,000 | 4,215,854,000 | 4,800,387,000 | 4,451,818,000 | | 6,200,076,000 | 17.000% | 5,299,231,000 | 4,885,664,000 | 5,738,619,000 | 5,173,318,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 116,876,000 | 99.884% | 58,472,000 | 45,006,000 | 108,360,000 | 86,396,000 | | 其他流動資產 | 10,095,042,000 | 103.192% | 4,968,236,000 | 6,146,783,000 | 5,519,226,000 | 2,181,499,000 | | 持作出售資產 | 362,400,000 | 5.826% | 342,448,000 | 344,944,000 | 0 | 0 | | | 10,574,318,000 | 96.946% | 5,369,156,000 | 6,536,733,000 | 5,627,586,000 | 2,267,895,000 |
| 其他流動負債 | 263,457,000 | -63.302% | 717,908,000 | 1,504,304,000 | 1,347,468,000 | 1,905,368,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 263,457,000 | -63.302% | 717,908,000 | 1,504,304,000 | 1,347,468,000 | 1,905,368,000 | | 流動資產淨值 | 10,310,861,000 | 121.679% | 4,651,248,000 | 5,032,429,000 | 4,280,118,000 | 362,527,000 | | 資產總額減流動負債 | 16,510,937,000 | 65.931% | 9,950,479,000 | 9,918,093,000 | 10,018,737,000 | 5,535,845,000 |
| 2,370,000 | -17.565% | 2,875,000 | 5,473,000 | 7,982,000 | 7,601,000 |
| 股本 | 1,165,728,000 | 10.807% | 1,052,032,000 | 1,052,032,000 | 1,052,032,000 | 406,132,000 | | 儲備 | 15,342,839,000 | 72.477% | 8,895,572,000 | 8,860,588,000 | 8,958,723,000 | 5,122,112,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 16,508,567,000 | 65.955% | 9,947,604,000 | 9,912,620,000 | 10,010,755,000 | 5,528,244,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 16,508,567,000 | 65.955% | 9,947,604,000 | 9,912,620,000 | 10,010,755,000 | 5,528,244,000 |
| 承擔 | -- | -- | 331,575,000 | 332,862,000 | 345,830,000 | 296,701,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
