| 投資物業 | 1,306,265,000 | -8.986% | 1,435,229,000 | 1,718,898,000 | 1,765,736,000 | 2,394,190,000 | | 物業、廠房、設備及其他 | 140,586,000 | -12.028% | 159,807,000 | 177,601,000 | 194,619,000 | 224,394,000 | | 租賃土地 | 3,009,000 | -59.398% | 7,411,000 | 8,257,000 | 7,709,000 | 8,995,000 | | 無形資產 | 8,409,000 | -3.644% | 8,727,000 | 9,776,000 | 10,834,000 | 49,373,000 | | 聯營公司及共同控制公司權益 | 281,000 | -68.104% | 881,000 | 1,969,000 | 1,295,000 | 2,031,000 | | 其他非流動資產 | 0 | -- | 0 | 0 | 0 | 0 | | 1,458,550,000 | -9.522% | 1,612,055,000 | 1,916,501,000 | 1,980,193,000 | 2,678,983,000 | | | 存貨 | 191,925,000 | -55.025% | 426,735,000 | 620,866,000 | 748,783,000 | 961,864,000 |
| 現金及銀行結存 | 25,090,000 | -42.937% | 43,969,000 | 40,925,000 | 25,418,000 | 51,582,000 | | 其他流動資產 | 24,008,000 | -59.155% | 58,778,000 | 54,056,000 | 66,865,000 | 57,699,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 241,023,000 | -54.479% | 529,482,000 | 715,847,000 | 841,066,000 | 1,071,145,000 |
| 其他流動負債 | 719,044,000 | -18.727% | 884,723,000 | 728,705,000 | 745,285,000 | 887,895,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 719,044,000 | -18.727% | 884,723,000 | 728,705,000 | 745,285,000 | 887,895,000 | | 流動資產淨值 | (478,021,000) | 34.562% | (355,241,000) | (12,858,000) | 95,781,000 | 183,250,000 | | 資產總額減流動負債 | 980,529,000 | -21.983% | 1,256,814,000 | 1,903,643,000 | 2,075,974,000 | 2,862,233,000 |
| 402,081,000 | -23.724% | 527,139,000 | 751,347,000 | 816,818,000 | 866,188,000 |
| 股本 | 4,141,000 | 69.089% | 2,449,000 | 2,449,000 | 2,449,000 | 2,449,000 | | 儲備 | 170,917,000 | -27.546% | 235,896,000 | 504,261,000 | 566,694,000 | 1,038,539,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 175,058,000 | -26.553% | 238,345,000 | 506,710,000 | 569,143,000 | 1,040,988,000 | | 非控股權益 | 403,390,000 | -17.898% | 491,330,000 | 645,586,000 | 690,013,000 | 955,057,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 578,448,000 | -20.725% | 729,675,000 | 1,152,296,000 | 1,259,156,000 | 1,996,045,000 |
| 承擔 | 750,000 | -97.856% | 34,983,000 | 71,116,000 | 91,715,000 | 99,552,000 | | 或然負債 | 0 | -- | 0 | 0 | 0 | 0 |
|