| 投資物業 | 633,451,000 | 1.452% | 624,385,000 | 657,623,000 | 1,241,285,000 | 1,618,066,000 | | 物業、廠房、設備及其他 | 1,815,025,000 | 0.371% | 1,808,309,000 | 1,895,364,000 | 1,945,912,000 | 2,070,932,000 | | 租賃土地 | 406,494,000 | 0.898% | 402,875,000 | 429,093,000 | 454,420,000 | 509,458,000 | | 無形資產 | 249,219,000 | -0.703% | 250,984,000 | 252,991,000 | 254,998,000 | 358,218,000 | | 聯營公司及共同控制公司權益 | 26,040,000 | -34.684% | 39,868,000 | 50,992,000 | 81,788,000 | 75,766,000 | | 其他非流動資產 | 18,263,000 | 23.099% | 14,836,000 | 47,481,000 | 75,058,000 | 67,555,000 | | 3,148,492,000 | 0.230% | 3,141,257,000 | 3,333,544,000 | 4,053,461,000 | 4,699,995,000 | | | 存貨 | 30,939,000 | -12.045% | 35,176,000 | 47,852,000 | 48,694,000 | 86,689,000 |
| 現金及銀行結存 | 85,596,000 | 10.820% | 77,239,000 | 132,594,000 | 98,131,000 | 174,278,000 | | 其他流動資產 | 541,517,000 | 22.675% | 441,423,000 | 607,685,000 | 676,301,000 | 808,835,000 | | 持作出售資產 | 715,026,000 | -0.810% | 720,866,000 | 759,765,000 | 261,500,000 | 0 | | | 1,373,078,000 | 7.717% | 1,274,704,000 | 1,547,896,000 | 1,084,626,000 | 1,069,802,000 |
| 其他流動負債 | 1,227,763,000 | 5.602% | 1,162,630,000 | 1,259,086,000 | 880,815,000 | 732,277,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,227,763,000 | 5.602% | 1,162,630,000 | 1,259,086,000 | 880,815,000 | 732,277,000 | | 流動資產淨值 | 145,315,000 | 29.660% | 112,074,000 | 288,810,000 | 203,811,000 | 337,525,000 | | 資產總額減流動負債 | 3,293,807,000 | 1.244% | 3,253,331,000 | 3,622,354,000 | 4,257,272,000 | 5,037,520,000 |
| 931,462,000 | -0.311% | 934,370,000 | 1,083,056,000 | 1,411,678,000 | 1,867,249,000 |
| 股本 | 297,422,000 | 0.000% | 297,422,000 | 297,422,000 | 297,422,000 | 297,422,000 | | 儲備 | 2,057,843,000 | 2.096% | 2,015,594,000 | 2,233,587,000 | 2,527,640,000 | 2,847,143,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,355,265,000 | 1.827% | 2,313,016,000 | 2,531,009,000 | 2,825,062,000 | 3,144,565,000 | | 非控股權益 | 7,080,000 | 19.092% | 5,945,000 | 8,289,000 | 20,532,000 | 25,706,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,362,345,000 | 1.871% | 2,318,961,000 | 2,539,298,000 | 2,845,594,000 | 3,170,271,000 |
| 承擔 | -- | -- | 8,113,000 | 9,090,000 | 39,380,000 | 29,528,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|