| 投資物業 | 12,936,000 | -17.647% | 15,708,000 | 18,480,000 | 21,252,000 | 24,024,000 | | 物業、廠房、設備及其他 | 102,362,000 | -3.110% | 105,648,000 | 110,001,000 | 120,087,000 | 125,247,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 15,810,000 | -8.417% | 17,263,000 | 18,719,000 | 20,182,000 | 21,673,000 | | 聯營公司及共同控制公司權益 | 485,649,000 | -6.222% | 517,872,000 | 483,721,000 | 781,230,000 | 814,281,000 | | 其他非流動資產 | 648,290,000 | -9.059% | 712,866,000 | 770,051,000 | 513,356,000 | 432,337,000 | | 1,265,047,000 | -7.617% | 1,369,357,000 | 1,400,972,000 | 1,456,107,000 | 1,417,562,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 13,205,000 | 361.875% | 2,859,000 | 6,227,000 | 2,844,000 | 77,465,000 | | 其他流動資產 | 750,839,000 | 4.457% | 718,801,000 | 718,839,000 | 1,480,242,000 | 1,863,314,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 764,044,000 | 5.873% | 721,660,000 | 725,066,000 | 1,483,086,000 | 1,940,779,000 |
| 其他流動負債 | 1,557,157,000 | 5.735% | 1,472,703,000 | 1,570,105,000 | 1,969,958,000 | 1,995,379,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,557,157,000 | 5.735% | 1,472,703,000 | 1,570,105,000 | 1,969,958,000 | 1,995,379,000 | | 流動資產淨值 | (793,113,000) | 5.602% | (751,043,000) | (845,039,000) | (486,872,000) | (54,600,000) | | 資產總額減流動負債 | 471,934,000 | -23.674% | 618,314,000 | 555,933,000 | 969,235,000 | 1,362,962,000 |
| 444,763,000 | -1.022% | 449,355,000 | 475,772,000 | 377,882,000 | 318,892,000 |
| 股本 | 127,815,000 | 4.156% | 122,715,000 | 66,396,000 | 66,396,000 | 66,396,000 | | 儲備 | (129,299,000) | -- | 21,320,000 | (9,103,000) | 496,722,000 | 949,886,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | (1,484,000) | -- | 144,035,000 | 57,293,000 | 563,118,000 | 1,016,282,000 | | 非控股權益 | 28,655,000 | 14.970% | 24,924,000 | 22,868,000 | 28,235,000 | 27,788,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 27,171,000 | -83.919% | 168,959,000 | 80,161,000 | 591,353,000 | 1,044,070,000 |
| 承擔 | -- | -- | 107,266,000 | 107,266,000 | 228,013,000 | 228,256,000 | | 或然負債 | -- | -- | 490,186,000 | 511,900,000 | 667,250,000 | 712,950,000 |
|
