| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 348,715,000 | 177,647,000 | 138,995,000 | 57,878,000 | | 租賃土地 | -- | -- | 16,728,000 | 15,831,000 | 10,339,000 | 9,781,000 | | 無形資產 | -- | -- | 19,607,000 | 100,248,000 | 94,538,000 | 94,538,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 15,149,000 | 5,806,000 | 19,247,000 | 54,624,000 | | -- | -- | 400,199,000 | 299,532,000 | 263,119,000 | 216,821,000 | | | 存貨 | -- | -- | 793,403,000 | 457,350,000 | 5,129,000 | 0 |
| 現金及銀行結存 | -- | -- | 655,837,000 | 474,597,000 | 369,309,000 | 235,866,000 | | 其他流動資產 | -- | -- | 824,278,000 | 346,311,000 | 230,840,000 | 105,899,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,273,518,000 | 1,278,258,000 | 605,278,000 | 341,765,000 |
| 其他流動負債 | -- | -- | 1,448,620,000 | 742,163,000 | 259,811,000 | 137,539,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,448,620,000 | 742,163,000 | 259,811,000 | 137,539,000 | | 流動資產淨值 | -- | -- | 824,898,000 | 536,095,000 | 345,467,000 | 204,226,000 | | 資產總額減流動負債 | -- | -- | 1,225,097,000 | 835,627,000 | 608,586,000 | 421,047,000 |
| -- | -- | 161,034,000 | 43,551,000 | 36,839,000 | 28,735,000 |
| 股本 | -- | -- | 181,896,000 | 152,933,000 | 137,361,000 | 137,361,000 | | 儲備 | -- | -- | 882,167,000 | 635,110,000 | 435,159,000 | 256,225,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 1,064,063,000 | 788,043,000 | 572,520,000 | 393,586,000 | | 非控股權益 | -- | -- | 0 | 4,033,000 | (773,000) | (1,274,000) | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,064,063,000 | 792,076,000 | 571,747,000 | 392,312,000 |
| 承擔 | -- | -- | 10,255,000 | 4,309,000 | 9,910,000 | 0 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
