| 投資物業 | 32,524,000 | -1.146% | 32,901,000 | 35,424,000 | 41,911,000 | 4,704,000 | | 物業、廠房、設備及其他 | 219,097,000 | -4.040% | 228,321,000 | 240,196,000 | 382,158,000 | 520,681,000 | | 租賃土地 | 205,769,000 | -20.360% | 258,375,000 | 334,214,000 | 419,007,000 | 589,242,000 | | 無形資產 | 260,073,000 | -45.345% | 475,849,000 | 503,048,000 | 569,159,000 | 636,577,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 12,995,000 | -62.847% | 34,977,000 | 26,696,000 | 18,706,000 | 26,887,000 | | 730,458,000 | -29.111% | 1,030,423,000 | 1,139,578,000 | 1,430,941,000 | 1,778,091,000 | | | 存貨 | 88,619,000 | 3.098% | 85,956,000 | 98,266,000 | 111,736,000 | 112,146,000 |
| 現金及銀行結存 | 78,328,000 | -2.801% | 80,585,000 | 77,659,000 | 122,595,000 | 167,962,000 | | 其他流動資產 | 255,635,000 | -34.531% | 390,468,000 | 411,832,000 | 455,171,000 | 500,576,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 422,582,000 | -24.134% | 557,009,000 | 587,757,000 | 689,502,000 | 780,684,000 |
| 其他流動負債 | 415,603,000 | -6.038% | 442,312,000 | 383,600,000 | 504,707,000 | 702,565,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 415,603,000 | -6.038% | 442,312,000 | 383,600,000 | 504,707,000 | 702,565,000 | | 流動資產淨值 | 6,979,000 | -93.915% | 114,697,000 | 204,157,000 | 184,795,000 | 78,119,000 | | 資產總額減流動負債 | 737,437,000 | -35.602% | 1,145,120,000 | 1,343,735,000 | 1,615,736,000 | 1,856,210,000 |
| 116,519,000 | -36.531% | 183,584,000 | 281,789,000 | 459,455,000 | 518,426,000 |
| 股本 | 11,177,000 | 0.000% | 11,177,000 | 11,177,000 | 11,177,000 | 11,177,000 | | 儲備 | 673,817,000 | -30.357% | 967,524,000 | 1,046,112,000 | 1,089,930,000 | 1,180,841,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 684,994,000 | -30.010% | 978,701,000 | 1,057,289,000 | 1,101,107,000 | 1,192,018,000 | | 非控股權益 | (64,076,000) | 273.294% | (17,165,000) | 4,657,000 | 55,174,000 | 145,766,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 620,918,000 | -35.424% | 961,536,000 | 1,061,946,000 | 1,156,281,000 | 1,337,784,000 |
| 承擔 | -- | -- | 5,284,000 | 16,883,000 | 93,075,000 | 118,572,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|