| 投資物業 | 6,000,000 | 0.000% | 6,000,000 | 7,000,000 | 0 | 0 | | 物業、廠房、設備及其他 | 497,000,000 | -2.740% | 511,000,000 | 518,000,000 | 557,000,000 | 199,000,000 | | 租賃土地 | 0 | -- | 0 | 18,000,000 | 27,000,000 | 29,000,000 | | 無形資產 | 16,000,000 | 220.000% | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | | 聯營公司及共同控制公司權益 | 720,000,000 | 0.000% | 720,000,000 | 798,000,000 | 1,128,000,000 | 1,220,000,000 | | 其他非流動資產 | 515,000,000 | 145.238% | 210,000,000 | 269,000,000 | 393,000,000 | 64,000,000 | | 1,754,000,000 | 20.799% | 1,452,000,000 | 1,615,000,000 | 2,110,000,000 | 1,517,000,000 | | | 存貨 | 1,000,000 | 0.000% | 1,000,000 | 1,000,000 | 1,000,000 | 5,000,000 |
| 現金及銀行結存 | 106,000,000 | 158.537% | 41,000,000 | 100,000,000 | 105,000,000 | 91,000,000 | | 其他流動資產 | 173,000,000 | -19.535% | 215,000,000 | 672,000,000 | 1,273,000,000 | 1,318,000,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 280,000,000 | 8.949% | 257,000,000 | 773,000,000 | 1,379,000,000 | 1,414,000,000 |
| 其他流動負債 | 159,000,000 | 25.197% | 127,000,000 | 554,000,000 | 968,000,000 | 597,000,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 159,000,000 | 25.197% | 127,000,000 | 554,000,000 | 968,000,000 | 597,000,000 | | 流動資產淨值 | 121,000,000 | -6.923% | 130,000,000 | 219,000,000 | 411,000,000 | 817,000,000 | | 資產總額減流動負債 | 1,875,000,000 | 18.521% | 1,582,000,000 | 1,834,000,000 | 2,521,000,000 | 2,334,000,000 |
| 568,000,000 | -4.216% | 593,000,000 | 598,000,000 | 657,000,000 | 701,000,000 |
| 股本 | 92,000,000 | 21.053% | 76,000,000 | 76,000,000 | 76,000,000 | 76,000,000 | | 儲備 | 1,094,000,000 | 37.265% | 797,000,000 | 1,040,000,000 | 1,619,000,000 | 1,557,000,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,186,000,000 | 35.853% | 873,000,000 | 1,116,000,000 | 1,695,000,000 | 1,633,000,000 | | 非控股權益 | 121,000,000 | 4.310% | 116,000,000 | 120,000,000 | 169,000,000 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,307,000,000 | 32.154% | 989,000,000 | 1,236,000,000 | 1,864,000,000 | 1,633,000,000 |
|