| 投資物業 | -- | -- | 1,307,232,000 | 1,660,100,000 | 1,901,500,000 | 2,750,900,000 | | 物業、廠房、設備及其他 | -- | -- | 2,267,000 | 5,927,000 | 189,203,000 | 402,734,000 | | 租賃土地 | -- | -- | 0 | 0 | 0 | 0 | | 無形資產 | -- | -- | 6,506,000 | 9,697,000 | 14,833,000 | 18,134,000 | | 聯營公司及共同控制公司權益 | -- | -- | 4,702,000 | 4,682,000 | 142,938,000 | 213,213,000 | | 其他非流動資產 | -- | -- | 315,375,000 | 354,667,000 | 460,193,000 | 265,402,000 | | -- | -- | 1,636,082,000 | 2,035,073,000 | 2,708,667,000 | 3,650,383,000 | | | 存貨 | -- | -- | 8,122,001,000 | 11,639,787,000 | 14,378,494,000 | 13,892,948,000 |
| 現金及銀行結存 | -- | -- | 13,057,000 | 25,956,000 | 76,113,000 | 1,373,314,000 | | 其他流動資產 | -- | -- | 2,730,372,000 | 4,521,084,000 | 5,261,661,000 | 4,956,320,000 | | 持作出售資產 | -- | -- | 156,356,000 | 0 | 282,466,000 | 0 | | | -- | -- | 11,021,786,000 | 16,186,827,000 | 19,998,734,000 | 20,222,582,000 |
| 其他流動負債 | -- | -- | 7,585,593,000 | 11,604,980,000 | 14,244,162,000 | 12,490,269,000 | | 持作出售資產相關負債 | -- | -- | 217,582,000 | 0 | 67,466,000 | 0 | | | -- | -- | 7,803,175,000 | 11,604,980,000 | 14,311,628,000 | 12,490,269,000 | | 流動資產淨值 | -- | -- | 3,218,611,000 | 4,581,847,000 | 5,687,106,000 | 7,732,313,000 | | 資產總額減流動負債 | -- | -- | 4,854,693,000 | 6,616,920,000 | 8,395,773,000 | 11,382,696,000 |
| -- | -- | 4,754,486,000 | 4,372,487,000 | 4,881,168,000 | 5,725,569,000 |
| 股本 | -- | -- | 69,581,000 | 36,598,000 | 36,598,000 | 36,598,000 | | 儲備 | -- | -- | 319,545,000 | 2,202,057,000 | 3,384,945,000 | 5,051,474,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 389,126,000 | 2,238,655,000 | 3,421,543,000 | 5,088,072,000 | | 非控股權益 | -- | -- | (288,919,000) | 5,778,000 | 93,062,000 | 569,055,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 100,207,000 | 2,244,433,000 | 3,514,605,000 | 5,657,127,000 |
| 承擔 | -- | -- | 1,638,191,000 | 2,883,733,000 | 1,348,488,000 | 5,251,604,000 | | 或然負債 | -- | -- | 1,896,380,000 | 2,449,577,000 | 3,255,518,000 | 3,243,670,000 |
|