| 投資物業 | 833,100 | -36.270% | 1,307,232 | 1,660,100 | 1,901,500 | 2,750,900 | | 物業、廠房、設備及其他 | 5,351,301 | 235952.095% | 2,267 | 5,927 | 189,203 | 402,734 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 1,021,390 | 15599.201% | 6,506 | 9,697 | 14,833 | 18,134 | | 聯營公司及共同控制公司權益 | 0 | -- | 4,702 | 4,682 | 142,938 | 213,213 | | 其他非流動資產 | 169,577 | -46.230% | 315,375 | 354,667 | 460,193 | 265,402 | | 7,375,368 | 350.795% | 1,636,082 | 2,035,073 | 2,708,667 | 3,650,383 | | | 存貨 | 3,171,832 | -60.948% | 8,122,001 | 11,639,787 | 14,378,494 | 13,892,948 |
| 現金及銀行結存 | 170,412 | 1205.139% | 13,057 | 25,956 | 76,113 | 1,373,314 | | 其他流動資產 | 1,912,938 | -29.939% | 2,730,372 | 4,521,084 | 5,261,661 | 4,956,320 | | 持作出售資產 | 0 | -- | 156,356 | 0 | 282,466 | 0 | | | 5,255,182 | -52.320% | 11,021,786 | 16,186,827 | 19,998,734 | 20,222,582 |
| 其他流動負債 | 4,990,737 | -34.208% | 7,585,593 | 11,604,980 | 14,244,162 | 12,490,269 | | 持作出售資產相關負債 | 0 | -- | 217,582 | 0 | 67,466 | 0 | | | 4,990,737 | -36.042% | 7,803,175 | 11,604,980 | 14,311,628 | 12,490,269 | | 流動資產淨值 | 264,445 | -91.784% | 3,218,611 | 4,581,847 | 5,687,106 | 7,732,313 | | 資產總額減流動負債 | 7,639,813 | 57.370% | 4,854,693 | 6,616,920 | 8,395,773 | 11,382,696 |
| 3,657,772 | -23.067% | 4,754,486 | 4,372,487 | 4,881,168 | 5,725,569 |
| 股本 | 99,237 | 42.621% | 69,581 | 36,598 | 36,598 | 36,598 | | 儲備 | 3,845,322 | 1103.374% | 319,545 | 2,202,057 | 3,384,945 | 5,051,474 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,944,559 | 913.697% | 389,126 | 2,238,655 | 3,421,543 | 5,088,072 | | 非控股權益 | 37,482 | -- | (288,919) | 5,778 | 93,062 | 569,055 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,982,041 | 3873.815% | 100,207 | 2,244,433 | 3,514,605 | 5,657,127 |
| 承擔 | -- | -- | 1,638,191 | 2,883,733 | 1,348,488 | 5,251,604 | | 或然負債 | -- | -- | 1,896,380 | 2,449,577 | 3,255,518 | 3,243,670 |
|
