| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 929,667 | 15.085% | 807,812 | 625,547 | 496,004 | 427,050 | | 租賃土地 | 1,548,435 | 18.619% | 1,305,383 | 967,277 | 764,815 | 637,619 | | 無形資產 | 0 | -- | 1,211,213 | 1,228,638 | 1,242,399 | 1,254,006 | | 聯營公司及共同控制公司權益 | 1,208,707 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 213,107 | 16.351% | 183,158 | 109,292 | 77,610 | 59,978 | | 3,899,916 | 11.186% | 3,507,566 | 2,930,754 | 2,580,828 | 2,378,653 | | | 存貨 | 96,329 | -15.907% | 114,551 | 73,331 | 66,879 | 36,517 |
| 現金及銀行結存 | 1,016,836 | -4.907% | 1,069,302 | 1,019,243 | 544,247 | 656,672 | | 其他流動資產 | 220,319 | 19.280% | 184,707 | 122,427 | 77,655 | 90,852 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,333,484 | -2.563% | 1,368,560 | 1,215,001 | 688,781 | 784,041 |
| 其他流動負債 | 1,381,356 | -8.941% | 1,516,998 | 1,017,087 | 795,431 | 849,030 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,381,356 | -8.941% | 1,516,998 | 1,017,087 | 795,431 | 849,030 | | 流動資產淨值 | (47,872) | -67.749% | (148,438) | 197,914 | (106,650) | (64,989) | | 資產總額減流動負債 | 3,852,044 | 14.674% | 3,359,128 | 3,128,668 | 2,474,178 | 2,313,664 |
| 1,515,966 | 35.852% | 1,115,896 | 1,029,537 | 1,721,053 | 1,355,787 |
| 股本 | 885,243 | 0.307% | 882,537 | 879,043 | 655,061 | 651,496 | | 儲備 | 1,450,835 | 6.625% | 1,360,695 | 1,220,088 | 98,064 | 306,381 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,336,078 | 4.139% | 2,243,232 | 2,099,131 | 753,125 | 957,877 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,336,078 | 4.139% | 2,243,232 | 2,099,131 | 753,125 | 957,877 |
| 承擔 | -- | -- | 141,020 | 62,672 | 63,209 | 62,179 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
