| 投資物業 | 398,587,000 | -17.733% | 484,506,000 | 738,379,000 | 776,584,000 | 883,038,000 | | 物業、廠房、設備及其他 | 4,503,000 | 338.035% | 1,028,000 | 2,656,000 | 4,957,000 | 4,745,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 3,139,000 | -33.874% | 4,747,000 | 6,316,000 | 9,967,000 | 15,424,000 | | 其他非流動資產 | 67,974,000 | -24.177% | 89,648,000 | 110,407,000 | 73,592,000 | 191,689,000 | | 474,203,000 | -18.231% | 579,929,000 | 857,758,000 | 865,100,000 | 1,094,896,000 | | | 存貨 | 1,294,247,000 | -5.146% | 1,364,465,000 | 1,515,764,000 | 2,913,815,000 | 3,852,402,000 |
| 現金及銀行結存 | 13,065,000 | 36.878% | 9,545,000 | 28,855,000 | 46,919,000 | 57,501,000 | | 其他流動資產 | 26,007,000 | -27.764% | 36,003,000 | 74,339,000 | 196,370,000 | 103,309,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,333,319,000 | -5.439% | 1,410,013,000 | 1,618,958,000 | 3,157,104,000 | 4,013,212,000 |
| 其他流動負債 | 1,207,488,000 | -8.878% | 1,325,127,000 | 1,523,246,000 | 2,426,350,000 | 3,215,859,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,207,488,000 | -8.878% | 1,325,127,000 | 1,523,246,000 | 2,426,350,000 | 3,215,859,000 | | 流動資產淨值 | 125,831,000 | 48.235% | 84,886,000 | 95,712,000 | 730,754,000 | 797,353,000 | | 資產總額減流動負債 | 600,034,000 | -9.744% | 664,815,000 | 953,470,000 | 1,595,854,000 | 1,892,249,000 |
| 117,440,000 | -8.770% | 128,730,000 | 152,001,000 | 181,578,000 | 174,919,000 |
| 股本 | 6,415,000 | 0.000% | 6,415,000 | 6,415,000 | 6,415,000 | 6,415,000 | | 儲備 | 493,141,000 | -9.789% | 546,653,000 | 811,123,000 | 1,423,668,000 | 1,723,110,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 499,556,000 | -9.675% | 553,068,000 | 817,538,000 | 1,430,083,000 | 1,729,525,000 | | 非控股權益 | (16,962,000) | -0.124% | (16,983,000) | (16,069,000) | (15,807,000) | (12,195,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 482,594,000 | -9.978% | 536,085,000 | 801,469,000 | 1,414,276,000 | 1,717,330,000 |
| 承擔 | -- | -- | 14,863,000 | 12,955,000 | 12,577,000 | 744,283,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|