| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 3,333,638,000 | 2.665% | 3,247,109,000 | 3,230,559,000 | 2,786,752,000 | 2,185,646,000 | | 租賃土地 | 395,329,000 | -2.328% | 404,751,000 | 441,987,000 | 460,741,000 | 434,022,000 | | 無形資產 | 80,626,000 | -1.198% | 81,604,000 | 267,938,000 | 265,641,000 | 271,921,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 66,250,000 | -12.259% | 75,506,000 | 140,263,000 | 126,030,000 | 112,301,000 | | 3,875,843,000 | 1.756% | 3,808,970,000 | 4,080,747,000 | 3,639,164,000 | 3,003,890,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 74,724,000 | -50.269% | 150,257,000 | 287,976,000 | 374,618,000 | 286,206,000 | | 其他流動資產 | 109,012,000 | 8.135% | 100,811,000 | 102,452,000 | 112,406,000 | 85,362,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 183,736,000 | -26.818% | 251,068,000 | 390,428,000 | 487,024,000 | 371,568,000 |
| 其他流動負債 | 1,797,375,000 | -7.640% | 1,946,053,000 | 1,616,942,000 | 1,410,236,000 | 1,173,619,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,797,375,000 | -7.640% | 1,946,053,000 | 1,616,942,000 | 1,410,236,000 | 1,173,619,000 | | 流動資產淨值 | (1,613,639,000) | -4.799% | (1,694,985,000) | (1,226,514,000) | (923,212,000) | (802,051,000) | | 資產總額減流動負債 | 2,262,204,000 | 7.011% | 2,113,985,000 | 2,854,233,000 | 2,715,952,000 | 2,201,839,000 |
| 1,846,345,000 | 10.263% | 1,674,485,000 | 1,993,501,000 | 1,870,587,000 | 1,390,760,000 |
| 股本 | 89,000 | 0.000% | 89,000 | 89,000 | 89,000 | 89,000 | | 儲備 | 415,770,000 | -5.380% | 439,411,000 | 860,643,000 | 845,276,000 | 810,990,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 415,859,000 | -5.379% | 439,500,000 | 860,732,000 | 845,365,000 | 811,079,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 415,859,000 | -5.379% | 439,500,000 | 860,732,000 | 845,365,000 | 811,079,000 |
| 承擔 | -- | -- | 67,042,000 | 182,547,000 | 445,080,000 | 437,698,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|