| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 619,131 | 33.829% | 462,628 | 2,177,427 | 2,463,736 | 3,295,925 | | 租賃土地 | 147,671 | -35.223% | 227,968 | 35,920 | 101,509 | 116,611 | | 無形資產 | 0 | -- | 0 | 8,997 | 39,674 | 170,806 | | 聯營公司及共同控制公司權益 | 922,991 | 3.877% | 888,541 | 991,780 | 1,736,089 | 1,746,121 | | 其他非流動資產 | 273,948 | 441.014% | 50,636 | 74,976 | 20,297 | 42,976 | | 1,963,741 | 20.492% | 1,629,773 | 3,289,100 | 4,361,305 | 5,372,439 | | | 存貨 | 601,511 | -8.800% | 659,555 | 1,029,465 | 1,169,538 | 1,262,964 |
| 現金及銀行結存 | 369,183 | 200.618% | 122,808 | 131,233 | 122,347 | 462,359 | | 其他流動資產 | 2,048,701 | -17.370% | 2,479,360 | 1,771,525 | 3,258,138 | 3,251,555 | | 持作出售資產 | 340,449 | -64.878% | 969,328 | 14,304 | 0 | 0 | | | 3,359,844 | -20.591% | 4,231,051 | 2,946,527 | 4,550,023 | 4,976,878 |
| 其他流動負債 | 3,767,027 | -7.530% | 4,073,795 | 4,252,440 | 5,631,430 | 4,509,195 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,767,027 | -7.530% | 4,073,795 | 4,252,440 | 5,631,430 | 4,509,195 | | 流動資產淨值 | (407,183) | -- | 157,256 | (1,305,913) | (1,081,407) | 467,683 | | 資產總額減流動負債 | 1,556,558 | -12.897% | 1,787,029 | 1,983,187 | 3,279,898 | 5,840,122 |
| 151,542 | -26.297% | 205,613 | 99,677 | 139,841 | 2,307,675 |
| 股本 | 668,315 | 0.000% | 668,315 | 668,315 | 270,169 | 270,169 | | 儲備 | 735,949 | -19.358% | 912,611 | 1,215,215 | 2,869,235 | 3,205,296 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,404,264 | -11.175% | 1,580,926 | 1,883,530 | 3,139,404 | 3,475,465 | | 非控股權益 | 752 | 53.469% | 490 | (20) | 653 | 56,982 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,405,016 | -11.155% | 1,581,416 | 1,883,510 | 3,140,057 | 3,532,447 |
| 承擔 | -- | -- | 602,868 | 26,368 | 75,214 | 309,438 | | 或然負債 | -- | -- | 0 | 0 | 4,079 | 0 |
|
