| 投資物業 | 62,600,000 | 423.411% | 11,960,000 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 622,970,000 | 8341.328% | 7,380,000 | 2,546,000 | 2,058,000 | 3,398,000 | | 租賃土地 | 24,195,000 | -30.030% | 34,579,000 | 446,000 | 4,776,000 | 9,349,000 | | 無形資產 | 305,434,000 | -2.358% | 312,809,000 | 322,476,000 | 31,645,000 | 20,169,000 | | 聯營公司及共同控制公司權益 | 339,974,000 | 247.856% | 97,734,000 | 0 | 64,197,000 | 0 | | 其他非流動資產 | 930,768,000 | 347.005% | 208,223,000 | 152,974,000 | 134,082,000 | 202,122,000 | | 2,285,941,000 | 239.823% | 672,685,000 | 478,442,000 | 236,758,000 | 235,038,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 369,551,000 | 1065.776% | 31,700,000 | 39,842,000 | 83,504,000 | 154,636,000 | | 其他流動資產 | 698,854,000 | 19.352% | 585,540,000 | 558,148,000 | 574,424,000 | 525,106,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,068,405,000 | 73.094% | 617,240,000 | 597,990,000 | 657,928,000 | 679,742,000 |
| 其他流動負債 | 529,936,000 | 110.113% | 252,215,000 | 342,354,000 | 417,548,000 | 304,809,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 529,936,000 | 110.113% | 252,215,000 | 342,354,000 | 417,548,000 | 304,809,000 | | 流動資產淨值 | 538,469,000 | 47.516% | 365,025,000 | 255,636,000 | 240,380,000 | 374,933,000 | | 資產總額減流動負債 | 2,824,410,000 | 172.177% | 1,037,710,000 | 734,078,000 | 477,138,000 | 609,971,000 |
| 102,987,000 | 14.536% | 89,917,000 | 213,113,000 | 41,390,000 | 83,810,000 |
| 股本 | 20,699,000 | 33.594% | 15,494,000 | 14,539,000 | 14,539,000 | 14,301,000 | | 儲備 | 2,666,341,000 | 195.557% | 902,142,000 | 506,426,000 | 421,209,000 | 511,860,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,687,040,000 | 192.822% | 917,636,000 | 520,965,000 | 435,748,000 | 526,161,000 | | 非控股權益 | 34,383,000 | 14.013% | 30,157,000 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,721,423,000 | 187.133% | 947,793,000 | 520,965,000 | 435,748,000 | 526,161,000 |
| 承擔 | -- | -- | 0 | 9,276,000 | 3,292,000 | 3,356,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|