| 投資物業 | 0 | -- | 0 | 222,310 | 229,390 | 257,439 | | 物業、廠房、設備及其他 | 1,454,728 | 11.373% | 1,306,181 | 823,590 | 82,455 | 26,621 | | 租賃土地 | 869,281 | 7448.463% | 11,516 | 1,683 | 3,125 | 6,066 | | 無形資產 | 555 | 4.717% | 530 | 2,989 | 3,069 | 3,845 | | 聯營公司及共同控制公司權益 | 82 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 187,266 | 59.602% | 117,333 | 334,402 | 3,293 | 3,214 | | 2,511,912 | 74.978% | 1,435,560 | 1,384,974 | 321,332 | 297,185 | | | 存貨 | 179,061 | 13.946% | 157,145 | 209,772 | 36,583 | 0 |
| 現金及銀行結存 | 324,216 | 21.938% | 265,887 | 137,372 | 613,996 | 50,373 | | 其他流動資產 | 3,734,971 | 42.664% | 2,618,023 | 1,764,166 | 519,127 | 424,623 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,238,248 | 39.368% | 3,041,055 | 2,111,310 | 1,169,706 | 474,996 |
| 其他流動負債 | 4,043,114 | 54.612% | 2,615,015 | 1,888,329 | 895,531 | 392,758 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,043,114 | 54.612% | 2,615,015 | 1,888,329 | 895,531 | 392,758 | | 流動資產淨值 | 195,134 | -54.198% | 426,040 | 222,981 | 274,175 | 82,238 | | 資產總額減流動負債 | 2,707,046 | 45.415% | 1,861,600 | 1,607,955 | 595,507 | 379,423 |
| 658,708 | 104.615% | 321,926 | 296,720 | 407,334 | 148,209 |
| 股本 | 2,640 | 0.000% | 2,640 | 2,640 | 2,640 | 2,640 | | 儲備 | 1,505,083 | 35.092% | 1,114,116 | 847,890 | 185,652 | 227,408 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,507,723 | 35.009% | 1,116,756 | 850,530 | 188,292 | 230,048 | | 非控股權益 | 540,615 | 27.830% | 422,918 | 460,705 | (119) | 1,166 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,048,338 | 33.037% | 1,539,674 | 1,311,235 | 188,173 | 231,214 |
| 承擔 | -- | -- | 842,687 | 418,148 | 0 | 0 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
