| 投資物業 | 6,279,447,000 | -6.092% | 6,686,822,000 | 7,235,163,000 | 7,117,114,000 | 8,194,869,000 | | 物業、廠房、設備及其他 | 217,140,000 | -1.839% | 221,208,000 | 237,771,000 | 224,467,000 | 26,335,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 10,552,000 | 0.754% | 10,473,000 | 6,955,000 | 12,256,000 | 6,509,000 | | 其他非流動資產 | 992,845,000 | 3.671% | 957,685,000 | 1,143,125,000 | 1,099,506,000 | 1,478,386,000 | | 7,499,984,000 | -4.776% | 7,876,188,000 | 8,623,014,000 | 8,453,343,000 | 9,706,099,000 | | | 存貨 | 396,523,000 | -23.463% | 518,083,000 | 767,294,000 | 1,349,749,000 | 1,980,481,000 |
| 現金及銀行結存 | 299,277,000 | -13.855% | 347,411,000 | 374,035,000 | 455,995,000 | 790,673,000 | | 其他流動資產 | 389,833,000 | -3.259% | 402,964,000 | 354,289,000 | 275,092,000 | 483,977,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 352,128,000 | | | 1,085,633,000 | -14.413% | 1,268,458,000 | 1,495,618,000 | 2,080,836,000 | 3,607,259,000 |
| 其他流動負債 | 3,340,043,000 | 118.914% | 1,525,731,000 | 1,100,502,000 | 837,659,000 | 1,735,786,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,340,043,000 | 118.914% | 1,525,731,000 | 1,100,502,000 | 837,659,000 | 1,735,786,000 | | 流動資產淨值 | (2,254,410,000) | 776.272% | (257,273,000) | 395,116,000 | 1,243,177,000 | 1,871,473,000 | | 資產總額減流動負債 | 5,245,574,000 | -31.151% | 7,618,915,000 | 9,018,130,000 | 9,696,520,000 | 11,577,572,000 |
| 675,347,000 | -75.562% | 2,763,487,000 | 3,756,392,000 | 4,233,366,000 | 5,149,243,000 |
| 股本 | 388,352,000 | 4.623% | 371,191,000 | 371,191,000 | 371,191,000 | 371,191,000 | | 儲備 | 3,373,009,000 | -8.554% | 3,688,535,000 | 3,966,196,000 | 4,087,312,000 | 4,736,481,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,761,361,000 | -7.349% | 4,059,726,000 | 4,337,387,000 | 4,458,503,000 | 5,107,672,000 | | 非控股權益 | 808,866,000 | 1.654% | 795,702,000 | 924,351,000 | 1,004,651,000 | 1,320,657,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,570,227,000 | -5.874% | 4,855,428,000 | 5,261,738,000 | 5,463,154,000 | 6,428,329,000 |
| 承擔 | -- | -- | 0 | 0 | 0 | 105,951,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|