| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 89,000 | -13.592% | 103,000 | 17,000 | 121,000 | 599,000 | | 租賃土地 | 590,000 | -21.438% | 751,000 | 3,797,000 | 5,076,000 | 7,446,000 | | 無形資產 | 1,334,536,000 | 9.765% | 1,215,810,000 | 973,345,000 | 677,961,000 | 372,209,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 0 | -- | 0 | 44,150,000 | 148,200,000 | 0 | | 1,335,215,000 | 9.744% | 1,216,664,000 | 1,021,309,000 | 831,358,000 | 380,254,000 | | | 存貨 | 142,000 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 249,409,000 | 29.221% | 193,009,000 | 219,537,000 | 125,117,000 | 320,404,000 | | 其他流動資產 | 210,491,000 | 40.079% | 150,266,000 | 59,027,000 | 81,843,000 | 83,492,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 460,042,000 | 34.016% | 343,275,000 | 278,564,000 | 206,960,000 | 403,896,000 |
| 其他流動負債 | 486,462,000 | 39.424% | 348,908,000 | 280,688,000 | 120,074,000 | 76,947,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 486,462,000 | 39.424% | 348,908,000 | 280,688,000 | 120,074,000 | 76,947,000 | | 流動資產淨值 | (26,420,000) | 369.022% | (5,633,000) | (2,124,000) | 86,886,000 | 326,949,000 | | 資產總額減流動負債 | 1,308,795,000 | 8.073% | 1,211,031,000 | 1,019,185,000 | 918,244,000 | 707,203,000 |
| 19,301,000 | 4006.596% | 470,000 | 9,943,000 | 3,029,000 | 5,351,000 |
| 股本 | 176,975,000 | 0.064% | 176,862,000 | 113,675,000 | 111,145,000 | 105,699,000 | | 儲備 | 1,110,554,000 | 7.435% | 1,033,699,000 | 895,567,000 | 804,070,000 | 596,153,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,287,529,000 | 6.358% | 1,210,561,000 | 1,009,242,000 | 915,215,000 | 701,852,000 | | 非控股權益 | 1,965,000 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,289,494,000 | 6.520% | 1,210,561,000 | 1,009,242,000 | 915,215,000 | 701,852,000 |
|