| 投資物業 | 0 | -- | 0 | 0 | | | | 物業、廠房、設備及其他 | 158,041 | 195.940% | 53,403 | 18,222 | | | | 租賃土地 | 355,709 | 48.895% | 238,899 | 51,606 | | | | 無形資產 | 3,279,985 | 0.280% | 3,270,823 | 5,935 | | | | 聯營公司及共同控制公司權益 | 75,967 | 23.175% | 61,674 | 0 | | | | 其他非流動資產 | 184,539 | 3.203% | 178,812 | 94,729 | | | | 4,054,241 | 6.589% | 3,803,611 | 170,492 | | | | | 存貨 | 1,674,057 | 164.807% | 632,181 | 200,168 | | |
| 現金及銀行結存 | 1,936,034 | 12.505% | 1,720,850 | 388,268 | | | | 其他流動資產 | 2,503,887 | 361.893% | 542,092 | 174,086 | | | | 持作出售資產 | 0 | -- | 0 | 0 | | | | | 6,113,978 | 111.182% | 2,895,123 | 762,522 | | |
| 其他流動負債 | 3,904,085 | 140.447% | 1,623,676 | 255,153 | | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | | | | | 3,904,085 | 140.447% | 1,623,676 | 255,153 | | | | 流動資產淨值 | 2,209,893 | 73.809% | 1,271,447 | 507,369 | | | | 資產總額減流動負債 | 6,264,134 | 23.430% | 5,075,058 | 677,861 | | |
| 536,335 | 11.680% | 480,242 | 85,769 | | |
| 股本 | 24,716 | 61.553% | 15,299 | 5,495 | | | | 儲備 | 5,703,083 | 24.732% | 4,572,269 | 586,597 | | | | 其他 | 0 | -- | 0 | 0 | | | | 股東資金 | 5,727,799 | 24.855% | 4,587,568 | 592,092 | | | | 非控股權益 | 0 | -- | 7,248 | 0 | | | | 其他 | 0 | -- | 0 | 0 | | | | | 5,727,799 | 24.658% | 4,594,816 | 592,092 | | |
| 承擔 | 167,297 | 763.825% | 19,367 | 0 | | | | 或然負債 | 0 | -- | 0 | 0 | | |
|
