| 投資物業 | -- | -- | 100,885,000 | 81,335,000 | 82,375,000 | 65,100,000 | | 物業、廠房、設備及其他 | -- | -- | 110,746,000 | 55,781,000 | 37,678,000 | 54,369,000 | | 租賃土地 | -- | -- | 351,831,000 | 200,586,000 | 135,895,000 | 179,388,000 | | 無形資產 | -- | -- | 10,791,000 | 11,601,000 | 2,454,000 | 2,800,000 | | 聯營公司及共同控制公司權益 | -- | -- | 4,404,000 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 192,727,000 | 186,807,000 | 63,890,000 | 55,544,000 | | -- | -- | 771,384,000 | 536,110,000 | 322,292,000 | 357,201,000 | | | 存貨 | -- | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | -- | -- | 390,677,000 | 256,476,000 | 298,737,000 | 236,041,000 | | 其他流動資產 | -- | -- | 165,364,000 | 240,629,000 | 133,896,000 | 167,326,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 556,041,000 | 497,105,000 | 432,633,000 | 403,367,000 |
| 其他流動負債 | -- | -- | 480,267,000 | 450,753,000 | 300,759,000 | 323,431,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 480,267,000 | 450,753,000 | 300,759,000 | 323,431,000 | | 流動資產淨值 | -- | -- | 75,774,000 | 46,352,000 | 131,874,000 | 79,936,000 | | 資產總額減流動負債 | -- | -- | 847,158,000 | 582,462,000 | 454,166,000 | 437,137,000 |
| -- | -- | 212,315,000 | 129,112,000 | 82,764,000 | 119,592,000 |
| 股本 | -- | -- | 3,840,000 | 3,775,000 | 3,775,000 | 3,775,000 | | 儲備 | -- | -- | 631,270,000 | 451,050,000 | 367,627,000 | 314,171,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 635,110,000 | 454,825,000 | 371,402,000 | 317,946,000 | | 非控股權益 | -- | -- | (267,000) | (1,475,000) | 0 | (401,000) | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 634,843,000 | 453,350,000 | 371,402,000 | 317,545,000 |
| 承擔 | -- | -- | 564,000 | 3,755,000 | 1,540,000 | 3,464,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|