| 投資物業 | 98,883,000 | 0.000% | 98,883,000 | 100,885,000 | 81,335,000 | 82,375,000 | | 物業、廠房、設備及其他 | 149,349,000 | 4.010% | 143,591,000 | 110,746,000 | 55,781,000 | 37,678,000 | | 租賃土地 | 431,305,000 | -2.287% | 441,400,000 | 351,831,000 | 200,586,000 | 135,895,000 | | 無形資產 | 10,425,000 | -0.182% | 10,444,000 | 10,791,000 | 11,601,000 | 2,454,000 | | 聯營公司及共同控制公司權益 | 115,932,000 | -0.235% | 116,205,000 | 4,404,000 | 0 | 0 | | 其他非流動資產 | 120,907,000 | -5.193% | 127,530,000 | 192,727,000 | 186,807,000 | 63,890,000 | | 926,801,000 | -1.200% | 938,053,000 | 771,384,000 | 536,110,000 | 322,292,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 344,099,000 | -27.213% | 472,746,000 | 390,677,000 | 256,476,000 | 298,737,000 | | 其他流動資產 | 289,211,000 | 21.094% | 238,832,000 | 165,364,000 | 240,629,000 | 133,896,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 633,310,000 | -10.999% | 711,578,000 | 556,041,000 | 497,105,000 | 432,633,000 |
| 其他流動負債 | 554,615,000 | -7.827% | 601,709,000 | 480,267,000 | 450,753,000 | 300,759,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 554,615,000 | -7.827% | 601,709,000 | 480,267,000 | 450,753,000 | 300,759,000 | | 流動資產淨值 | 78,695,000 | -28.374% | 109,869,000 | 75,774,000 | 46,352,000 | 131,874,000 | | 資產總額減流動負債 | 1,005,496,000 | -4.049% | 1,047,922,000 | 847,158,000 | 582,462,000 | 454,166,000 |
| 215,001,000 | -12.081% | 244,544,000 | 212,315,000 | 129,112,000 | 82,764,000 |
| 股本 | 4,614,000 | 0.000% | 4,614,000 | 3,840,000 | 3,775,000 | 3,775,000 | | 儲備 | 786,466,000 | -1.601% | 799,262,000 | 631,270,000 | 451,050,000 | 367,627,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 791,080,000 | -1.592% | 803,876,000 | 635,110,000 | 454,825,000 | 371,402,000 | | 非控股權益 | (585,000) | 17.470% | (498,000) | (267,000) | (1,475,000) | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 790,495,000 | -1.604% | 803,378,000 | 634,843,000 | 453,350,000 | 371,402,000 |
| 承擔 | -- | -- | -- | 564,000 | 3,755,000 | 1,540,000 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|