| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 219,258 | 290.716% | 56,117 | 20,235 | 19,316 | 8,340 | | 租賃土地 | 96,243 | -3.361% | 99,590 | 20,330 | 13,844 | 636 | | 無形資產 | 264,849 | 254.593% | 74,691 | 76,091 | 78,146 | 1,125 | | 聯營公司及共同控制公司權益 | 1,278 | -32.130% | 1,883 | 2,324 | 3,364 | 0 | | 其他非流動資產 | 112,297 | 2.732% | 109,311 | 39,906 | 31,098 | 1,175 | | 693,925 | 103.144% | 341,592 | 158,886 | 145,768 | 11,276 | | | 存貨 | 19,445 | 41272.340% | 47 | 45 | 137 | 0 |
| 現金及銀行結存 | 229,836 | 36.859% | 167,936 | 49,910 | 70,745 | 87,200 | | 其他流動資產 | 622,113 | 68.277% | 369,695 | 615,761 | 150,920 | 262,094 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 871,394 | 62.066% | 537,678 | 665,716 | 221,802 | 349,294 |
| 其他流動負債 | 504,257 | 55.719% | 323,826 | 583,452 | 169,686 | 204,640 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 504,257 | 55.719% | 323,826 | 583,452 | 169,686 | 204,640 | | 流動資產淨值 | 367,137 | 71.678% | 213,852 | 82,264 | 52,116 | 144,654 | | 資產總額減流動負債 | 1,061,062 | 91.030% | 555,444 | 241,150 | 197,884 | 155,930 |
| 84,621 | -4.313% | 88,435 | 7,200 | 9,491 | 34 |
| 股本 | 14,447 | 6.033% | 13,625 | 12,550 | 9,595 | 8,275 | | 儲備 | 964,276 | 112.657% | 453,442 | 221,456 | 178,867 | 147,621 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 978,723 | 109.547% | 467,067 | 234,006 | 188,462 | 155,896 | | 非控股權益 | (2,282) | 3834.483% | (58) | (56) | (69) | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 976,441 | 109.084% | 467,009 | 233,950 | 188,393 | 155,896 |
| 承擔 | -- | -- | 172,651 | 0 | 0 | 50 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
