| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 1,905 | 0.422% | 1,897 | 2,419 | 574 | 488 | | 租賃土地 | 5,550 | 127.739% | 2,437 | 3,152 | 2,105 | 1,020 | | 無形資產 | 24,193 | 29.798% | 18,639 | 6,912 | 3,485 | 1,854 | | 聯營公司及共同控制公司權益 | 185,080 | 781.333% | 21,000 | 0 | 0 | 0 | | 其他非流動資產 | 0 | -- | 0 | 0 | 0 | 0 | | 216,728 | 392.866% | 43,973 | 12,483 | 6,164 | 3,362 | | | 存貨 | 279,572 | 648.139% | 37,369 | 0 | 0 | 0 |
| 現金及銀行結存 | 168,527 | 4.952% | 160,575 | 177,805 | 101,036 | 115,636 | | 其他流動資產 | 807,676 | 153.854% | 318,165 | 112,476 | 95,778 | 92,578 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,255,775 | 143.316% | 516,109 | 290,281 | 196,814 | 208,214 |
| 其他流動負債 | 794,598 | 477.272% | 137,647 | 37,748 | 34,697 | 30,736 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 794,598 | 477.272% | 137,647 | 37,748 | 34,697 | 30,736 | | 流動資產淨值 | 461,177 | 21.856% | 378,462 | 252,533 | 162,117 | 177,478 | | 資產總額減流動負債 | 677,905 | 60.476% | 422,435 | 265,016 | 168,281 | 180,840 |
| 3,795 | 189.695% | 1,310 | 875 | 1,167 | 0 |
| 股本 | 21,535 | 0.000% | 21,535 | 17,752 | 6,939 | 114,835 | | 儲備 | 490,459 | 41.144% | 347,489 | 195,136 | 106,610 | 9,746 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 511,994 | 38.743% | 369,024 | 212,888 | 113,549 | 124,581 | | 非控股權益 | 162,116 | 211.157% | 52,101 | 51,253 | 53,565 | 56,259 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 674,110 | 60.074% | 421,125 | 264,141 | 167,114 | 180,840 |
|
