| 投資物業 | -- | -- | 34,982,000 | 34,822,000 | 34,800,000 | 35,366,000 | | 物業、廠房、設備及其他 | -- | -- | 909,006,000 | 903,117,000 | 589,760,000 | 458,525,000 | | 租賃土地 | -- | -- | 178,414,000 | 85,187,000 | 91,313,000 | 90,178,000 | | 無形資產 | -- | -- | 1,377,000 | 1,505,000 | 1,263,000 | 684,000 | | 聯營公司及共同控制公司權益 | -- | -- | 14,558,000 | 12,900,000 | 8,872,000 | 1,361,000 | | 其他非流動資產 | -- | -- | 21,218,000 | 35,439,000 | 40,874,000 | 21,497,000 | | -- | -- | 1,159,555,000 | 1,072,970,000 | 766,882,000 | 607,611,000 | | | 存貨 | -- | -- | 241,403,000 | 232,334,000 | 181,750,000 | 203,775,000 |
| 現金及銀行結存 | -- | -- | 83,350,000 | 64,355,000 | 90,583,000 | 77,994,000 | | 其他流動資產 | -- | -- | 456,166,000 | 340,290,000 | 294,981,000 | 502,010,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 780,919,000 | 636,979,000 | 567,314,000 | 783,779,000 |
| 其他流動負債 | -- | -- | 559,016,000 | 460,274,000 | 479,093,000 | 784,732,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 559,016,000 | 460,274,000 | 479,093,000 | 784,732,000 | | 流動資產淨值 | -- | -- | 221,903,000 | 176,705,000 | 88,221,000 | (953,000) | | 資產總額減流動負債 | -- | -- | 1,381,458,000 | 1,249,675,000 | 855,103,000 | 606,658,000 |
| -- | -- | 554,025,000 | 491,519,000 | 209,177,000 | 46,927,000 |
| 股本 | -- | -- | 747,000 | 747,000 | 747,000 | 747,000 | | 儲備 | -- | -- | 748,534,000 | 675,677,000 | 598,595,000 | 530,427,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 749,281,000 | 676,424,000 | 599,342,000 | 531,174,000 | | 非控股權益 | -- | -- | 78,152,000 | 81,732,000 | 46,584,000 | 28,557,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 827,433,000 | 758,156,000 | 645,926,000 | 559,731,000 |
| 承擔 | -- | -- | 111,232,000 | 152,293,000 | 330,651,000 | 74,029,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|