| 投資物業 | 192,567,000 | -6.464% | 205,874,000 | 182,968,000 | 185,418,000 | 0 | | 物業、廠房、設備及其他 | 2,302,544,000 | 53.750% | 1,497,586,000 | 1,437,192,000 | 1,422,215,000 | 1,301,091,000 | | 租賃土地 | 714,885,000 | 12.909% | 633,150,000 | 271,202,000 | 278,781,000 | 283,858,000 | | 無形資產 | 139,247,000 | 2.198% | 136,252,000 | 121,727,000 | 120,846,000 | 121,887,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 700,286,000 | 2701.144% | 25,000,000 | 16,500,000 | 346,000 | 22,748,000 | | 4,049,529,000 | 62.120% | 2,497,862,000 | 2,029,589,000 | 2,007,606,000 | 1,729,584,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 681,495,000 | -57.306% | 1,596,221,000 | 1,995,904,000 | 1,500,901,000 | 1,227,318,000 | | 其他流動資產 | 1,193,600,000 | 94.985% | 612,150,000 | 138,196,000 | 17,878,000 | 57,864,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,875,095,000 | -15.091% | 2,208,371,000 | 2,134,100,000 | 1,518,779,000 | 1,285,182,000 |
| 其他流動負債 | 1,032,058,000 | 24.423% | 829,475,000 | 729,945,000 | 578,711,000 | 554,117,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,032,058,000 | 24.423% | 829,475,000 | 729,945,000 | 578,711,000 | 554,117,000 | | 流動資產淨值 | 843,037,000 | -38.861% | 1,378,896,000 | 1,404,155,000 | 940,068,000 | 731,065,000 | | 資產總額減流動負債 | 4,892,566,000 | 26.203% | 3,876,758,000 | 3,433,744,000 | 2,947,674,000 | 2,460,649,000 |
| 749,484,000 | 1995.990% | 35,758,000 | 30,649,000 | 27,482,000 | 24,251,000 |
| 股本 | 110,362,000 | 0.000% | 110,362,000 | 110,362,000 | 110,362,000 | 110,362,000 | | 儲備 | 3,127,934,000 | 7.768% | 2,902,464,000 | 2,590,173,000 | 2,221,885,000 | 1,844,306,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,238,296,000 | 7.484% | 3,012,826,000 | 2,700,535,000 | 2,332,247,000 | 1,954,668,000 | | 非控股權益 | 904,786,000 | 9.251% | 828,174,000 | 702,560,000 | 587,945,000 | 481,730,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,143,082,000 | 7.865% | 3,841,000,000 | 3,403,095,000 | 2,920,192,000 | 2,436,398,000 |
| 承擔 | 233,741,000 | 46.992% | 159,016,000 | 1,065,000 | 2,207,000 | 73,985,000 | | 或然負債 | 0 | -- | 0 | 0 | 0 | 0 |
|
