| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 4,580,800 | 37.354% | 3,335,026 | 2,567,318 | 1,815,563 | 1,640,387 | | 租賃土地 | 184,915 | 25.411% | 147,447 | 104,949 | 114,335 | 120,340 | | 無形資產 | 22,339 | 7.747% | 20,733 | 18,695 | 19,923 | 28,422 | | 聯營公司及共同控制公司權益 | 20,203 | 71.169% | 11,803 | 0 | 0 | 0 | | 其他非流動資產 | 893,567 | 168.145% | 333,240 | 146,116 | 59,910 | 58,738 | | 5,701,824 | 48.167% | 3,848,249 | 2,837,078 | 2,009,731 | 1,847,887 | | | 存貨 | 1,383,628 | 80.997% | 764,446 | 458,550 | 396,914 | 355,583 |
| 現金及銀行結存 | 2,642,327 | 543.892% | 410,368 | 635,071 | 349,203 | 200,047 | | 其他流動資產 | 3,186,534 | 26.499% | 2,519,010 | 1,755,057 | 1,056,584 | 841,339 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,212,489 | 95.258% | 3,693,824 | 2,848,678 | 1,802,701 | 1,396,969 |
| 其他流動負債 | 4,381,526 | 45.422% | 3,012,980 | 2,182,922 | 1,555,201 | 1,500,235 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,381,526 | 45.422% | 3,012,980 | 2,182,922 | 1,555,201 | 1,500,235 | | 流動資產淨值 | 2,830,963 | 315.802% | 680,844 | 665,756 | 247,500 | (103,266) | | 資產總額減流動負債 | 8,532,787 | 88.399% | 4,529,093 | 3,502,834 | 2,257,231 | 1,744,621 |
| 603,965 | 9.611% | 551,008 | 428,988 | 426,917 | 335,547 |
| 股本 | 472,569 | 11.019% | 425,664 | 425,265 | 380,000 | 380,000 | | 儲備 | 7,456,253 | 109.892% | 3,552,421 | 2,648,581 | 1,450,314 | 1,029,074 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 7,928,822 | 99.313% | 3,978,085 | 3,073,846 | 1,830,314 | 1,409,074 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,928,822 | 99.313% | 3,978,085 | 3,073,846 | 1,830,314 | 1,409,074 |
| 承擔 | -- | -- | -- | 179,265 | 107,011 | 193,960 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|
