| 投資物業 | 0 | -- | 417,000,000 | 469,000,000 | 603,000,000 | 625,000,000 | | 物業、廠房、設備及其他 | 13,641,000 | -89.806% | 133,812,000 | 430,089,000 | 496,595,000 | 518,800,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 1,033,466,000 | -2.943% | 1,064,801,000 | 1,274,559,000 | 1,702,985,000 | 2,377,218,000 | | 其他非流動資產 | 686,296,000 | -15.407% | 811,296,000 | 1,020,428,000 | 1,123,863,000 | 1,176,670,000 | | 1,733,403,000 | -28.576% | 2,426,909,000 | 3,194,076,000 | 3,926,443,000 | 4,697,688,000 | | | 存貨 | 10,600,000 | -97.284% | 390,300,000 | 1,001,426,000 | 1,022,752,000 | 1,009,719,000 |
| 現金及銀行結存 | 132,391,000 | 177.829% | 47,652,000 | 24,743,000 | 61,073,000 | 283,962,000 | | 其他流動資產 | 238,549,000 | -65.944% | 700,453,000 | 529,652,000 | 665,504,000 | 718,727,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 381,540,000 | -66.485% | 1,138,405,000 | 1,555,821,000 | 1,749,329,000 | 2,012,408,000 |
| 其他流動負債 | 231,416,000 | -80.633% | 1,194,887,000 | 1,355,457,000 | 1,474,536,000 | 1,895,000,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 231,416,000 | -80.633% | 1,194,887,000 | 1,355,457,000 | 1,474,536,000 | 1,895,000,000 | | 流動資產淨值 | 150,124,000 | -- | (56,482,000) | 200,364,000 | 274,793,000 | 117,408,000 | | 資產總額減流動負債 | 1,883,527,000 | -20.541% | 2,370,427,000 | 3,394,440,000 | 4,201,236,000 | 4,815,096,000 |
| 126,317,000 | -25.221% | 168,921,000 | 325,680,000 | 405,773,000 | 610,327,000 |
| 股本 | 10,195,000 | 12.379% | 9,072,000 | 9,072,000 | 9,126,000 | 9,602,000 | | 儲備 | 1,732,052,000 | -19.416% | 2,149,362,000 | 2,921,034,000 | 3,599,233,000 | 3,984,730,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,742,247,000 | -19.282% | 2,158,434,000 | 2,930,106,000 | 3,608,359,000 | 3,994,332,000 | | 非控股權益 | 14,963,000 | -65.260% | 43,072,000 | 138,654,000 | 187,104,000 | 210,437,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,757,210,000 | -20.181% | 2,201,506,000 | 3,068,760,000 | 3,795,463,000 | 4,204,769,000 |
| 承擔 | -- | -- | 45,262,000 | 130,255,000 | 173,069,000 | 291,899,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
