| 投資物業 | -- | -- | 10,748,460,000 | 11,659,510,000 | 13,971,380,000 | 14,114,116,000 | | 物業、廠房、設備及其他 | -- | -- | 141,681,000 | 592,146,000 | 618,651,000 | 768,749,000 | | 租賃土地 | -- | -- | 22,226,000 | 24,913,000 | 32,736,000 | 79,925,000 | | 無形資產 | -- | -- | 2,485,000 | 2,807,000 | 7,550,000 | 11,068,000 | | 聯營公司及共同控制公司權益 | -- | -- | 8,339,314,000 | 10,085,573,000 | 12,354,745,000 | 14,191,523,000 | | 其他非流動資產 | -- | -- | 140,677,000 | 304,575,000 | 1,141,385,000 | 1,418,552,000 | | -- | -- | 19,394,843,000 | 22,669,524,000 | 28,126,447,000 | 30,583,933,000 | | | 存貨 | -- | -- | 17,821,576,000 | 26,345,786,000 | 41,976,523,000 | 55,416,728,000 |
| 現金及銀行結存 | -- | -- | 1,242,346,000 | 2,753,863,000 | 4,858,420,000 | 16,039,258,000 | | 其他流動資產 | -- | -- | 21,546,609,000 | 23,137,265,000 | 26,771,574,000 | 30,708,915,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 40,610,531,000 | 52,236,914,000 | 73,606,517,000 | 102,164,901,000 |
| 其他流動負債 | -- | -- | 46,866,126,000 | 53,220,279,000 | 66,603,529,000 | 74,216,683,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 46,866,126,000 | 53,220,279,000 | 66,603,529,000 | 74,216,683,000 | | 流動資產淨值 | -- | -- | (6,255,595,000) | (983,365,000) | 7,002,988,000 | 27,948,218,000 | | 資產總額減流動負債 | -- | -- | 13,139,248,000 | 21,686,159,000 | 35,129,435,000 | 58,532,151,000 |
| -- | -- | 5,965,534,000 | 6,862,328,000 | 11,330,968,000 | 26,786,296,000 |
| 股本 | -- | -- | 28,411,000 | 28,411,000 | 28,411,000 | 28,409,000 | | 儲備 | -- | -- | (461,189,000) | 4,656,748,000 | 11,894,677,000 | 15,738,051,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | (432,778,000) | 4,685,159,000 | 11,923,088,000 | 15,766,460,000 | | 非控股權益 | -- | -- | 7,606,492,000 | 10,138,672,000 | 11,875,379,000 | 15,979,395,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 7,173,714,000 | 14,823,831,000 | 23,798,467,000 | 31,745,855,000 |
| 承擔 | -- | -- | 3,113,419,000 | 5,319,629,000 | 6,076,974,000 | 10,134,579,000 | | 或然負債 | -- | -- | 11,164,381,000 | 16,339,466,000 | 18,627,027,000 | 18,055,865,000 |
|