| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 98,533,000 | 70.449% | 57,808,000 | 14,714,000 | 13,015,000 | 25,636,000 | | 租賃土地 | 18,792,000 | 26.879% | 14,811,000 | 13,342,000 | 6,419,000 | 8,138,000 | | 無形資產 | -- | -- | 2,659,000 | 2,527,000 | 2,405,000 | 1,191,000 | | 聯營公司及共同控制公司權益 | -- | -- | 68,204,000 | 15,368,000 | 0 | 0 | | 其他非流動資產 | 384,502,000 | -8.171% | 418,716,000 | 170,248,000 | 58,932,000 | 92,979,000 | | 501,827,000 | -10.738% | 562,198,000 | 216,199,000 | 80,771,000 | 127,944,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 327,111,000 | 11.456% | 293,489,000 | 535,976,000 | 425,960,000 | 316,262,000 | | 其他流動資產 | 909,701,000 | -4.957% | 957,150,000 | 298,646,000 | 240,386,000 | 327,308,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,236,812,000 | -1.106% | 1,250,639,000 | 834,622,000 | 666,346,000 | 643,570,000 |
| 其他流動負債 | 77,578,000 | -15.192% | 91,475,000 | 70,886,000 | 48,165,000 | 48,100,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 77,578,000 | -15.192% | 91,475,000 | 70,886,000 | 48,165,000 | 48,100,000 | | 流動資產淨值 | 1,159,234,000 | 0.006% | 1,159,164,000 | 763,736,000 | 618,181,000 | 595,470,000 | | 資產總額減流動負債 | 1,661,061,000 | -3.503% | 1,721,362,000 | 979,935,000 | 698,952,000 | 723,414,000 |
| 15,427,000 | 24.784% | 12,363,000 | 11,224,000 | 3,779,000 | 5,502,000 |
| 股本 | -- | -- | 217,000 | 175,000 | 45,000 | 44,000 | | 儲備 | -- | -- | 1,652,060,000 | 950,947,000 | (677,295,000) | (551,531,000) | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,575,534,000 | -4.645% | 1,652,277,000 | 951,122,000 | (677,250,000) | (551,487,000) | | 非控股權益 | 70,100,000 | 23.585% | 56,722,000 | 17,589,000 | 11,145,000 | 11,902,000 | | 其他 | 0 | -- | 0 | 0 | 1,361,278,000 | 1,257,497,000 | | | 1,645,634,000 | -3.708% | 1,708,999,000 | 968,711,000 | 695,173,000 | 717,912,000 |
|