| 投資物業 | -- | -- | 24,826,000 | 528,316,000 | 607,904,000 | 648,992,000 | | 物業、廠房、設備及其他 | -- | -- | 787,177,000 | 924,569,000 | 1,040,388,000 | 1,109,694,000 | | 租賃土地 | -- | -- | 123,552,000 | 181,858,000 | 299,622,000 | 350,755,000 | | 無形資產 | -- | -- | 11,302,000 | 435,499,000 | 552,954,000 | 1,907,583,000 | | 聯營公司及共同控制公司權益 | -- | -- | 74,432,000 | 73,106,000 | 69,144,000 | 71,635,000 | | 其他非流動資產 | -- | -- | 22,343,000 | 418,930,000 | 464,891,000 | 486,499,000 | | -- | -- | 1,043,632,000 | 2,562,278,000 | 3,034,903,000 | 4,575,158,000 | | | 存貨 | -- | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | -- | -- | 321,820,000 | 638,848,000 | 1,246,583,000 | 3,314,741,000 | | 其他流動資產 | -- | -- | 739,049,000 | 881,338,000 | 1,569,467,000 | 4,239,417,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,060,869,000 | 1,520,186,000 | 2,816,050,000 | 7,554,158,000 |
| 其他流動負債 | -- | -- | 9,856,151,000 | 9,945,960,000 | 10,077,408,000 | 8,586,131,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 9,856,151,000 | 9,945,960,000 | 10,077,408,000 | 8,586,131,000 | | 流動資產淨值 | -- | -- | (8,795,282,000) | (8,425,774,000) | (7,261,358,000) | (1,031,973,000) | | 資產總額減流動負債 | -- | -- | (7,751,650,000) | (5,863,496,000) | (4,226,455,000) | 3,543,185,000 |
| -- | -- | 238,661,000 | 699,448,000 | 801,417,000 | 3,553,180,000 |
| 股本 | -- | -- | 116,000 | 116,000 | 116,000 | 116,000 | | 儲備 | -- | -- | (7,818,455,000) | (6,547,595,000) | (5,219,296,000) | (1,164,645,000) | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | (7,818,339,000) | (6,547,479,000) | (5,219,180,000) | (1,164,529,000) | | 非控股權益 | -- | -- | (171,972,000) | (15,465,000) | 191,308,000 | 1,154,534,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | (7,990,311,000) | (6,562,944,000) | (5,027,872,000) | (9,995,000) |
| 承擔 | -- | -- | 0 | 0 | 1,534,000 | 5,241,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|