| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 5,317,826,000 | 3,390,053,000 | 1,701,086,000 | 1,033,497,000 | | 租賃土地 | -- | -- | 382,189,000 | 426,986,000 | 445,560,000 | 166,031,000 | | 無形資產 | -- | -- | 41,964,000 | 25,624,000 | 20,591,000 | 9,029,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 3,016,000 | 2,820,000 | 0 | | 其他非流動資產 | -- | -- | 2,145,292,000 | 1,599,702,000 | 1,219,234,000 | 1,034,060,000 | | -- | -- | 7,887,271,000 | 5,445,381,000 | 3,389,291,000 | 2,242,617,000 | | | 存貨 | -- | -- | 2,215,352,000 | 2,231,714,000 | 1,541,156,000 | 1,251,915,000 |
| 現金及銀行結存 | -- | -- | 4,335,123,000 | 5,621,904,000 | 2,764,138,000 | 2,675,827,000 | | 其他流動資產 | -- | -- | 5,345,576,000 | 1,294,567,000 | 2,250,771,000 | 1,146,024,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 11,896,051,000 | 9,148,185,000 | 6,556,065,000 | 5,073,766,000 |
| 其他流動負債 | -- | -- | 4,516,838,000 | 3,734,313,000 | 2,338,653,000 | 1,706,178,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 4,516,838,000 | 3,734,313,000 | 2,338,653,000 | 1,706,178,000 | | 流動資產淨值 | -- | -- | 7,379,213,000 | 5,413,872,000 | 4,217,412,000 | 3,367,588,000 | | 資產總額減流動負債 | -- | -- | 15,266,484,000 | 10,859,253,000 | 7,606,703,000 | 5,610,205,000 |
| -- | -- | 205,664,000 | 263,788,000 | 127,436,000 | 67,495,000 |
| 股本 | -- | -- | 360,000,000 | 360,000,000 | 360,000,000 | 360,000,000 | | 儲備 | -- | -- | 14,595,519,000 | 10,146,993,000 | 7,094,297,000 | 5,177,351,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 14,955,519,000 | 10,506,993,000 | 7,454,297,000 | 5,537,351,000 | | 非控股權益 | -- | -- | 105,301,000 | 88,472,000 | 24,970,000 | 5,359,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 15,060,820,000 | 10,595,465,000 | 7,479,267,000 | 5,542,710,000 |
| 承擔 | -- | -- | 398,584,000 | 580,038,000 | 635,237,000 | 318,721,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|