| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 65,545,000 | 12.352% | 58,339,000 | 62,114,000 | 62,329,000 | 59,253,000 | | 租賃土地 | 8,353,000 | 84.068% | 4,538,000 | 4,033,000 | 6,873,000 | 3,445,000 | | 無形資產 | 488,000 | -8.271% | 532,000 | 619,000 | 374,000 | 254,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 238,219,000 | 25.251% | 190,194,000 | 91,073,000 | 35,032,000 | 2,660,000 | | 312,605,000 | 23.265% | 253,603,000 | 157,839,000 | 104,608,000 | 65,612,000 | | | 存貨 | 510,621,000 | 9.341% | 466,997,000 | 315,402,000 | 218,131,000 | 76,316,000 |
| 現金及銀行結存 | 471,261,000 | -13.828% | 546,884,000 | 636,020,000 | 550,838,000 | 162,507,000 | | 其他流動資產 | 638,081,000 | 11.296% | 573,320,000 | 499,551,000 | 397,350,000 | 291,093,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,619,963,000 | 2.064% | 1,587,201,000 | 1,450,973,000 | 1,166,319,000 | 529,916,000 |
| 其他流動負債 | 536,240,000 | -3.198% | 553,956,000 | 601,826,000 | 426,681,000 | 195,188,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 536,240,000 | -3.198% | 553,956,000 | 601,826,000 | 426,681,000 | 195,188,000 | | 流動資產淨值 | 1,083,723,000 | 4.885% | 1,033,245,000 | 849,147,000 | 739,638,000 | 334,728,000 | | 資產總額減流動負債 | 1,396,328,000 | 8.508% | 1,286,848,000 | 1,006,986,000 | 844,246,000 | 400,340,000 |
| 6,662,000 | 65.351% | 4,029,000 | 1,982,000 | 6,017,000 | 4,505,000 |
| 股本 | 63,000,000 | 0.000% | 63,000,000 | 60,000,000 | 60,000,000 | 45,000,000 | | 儲備 | 1,326,666,000 | 8.759% | 1,219,819,000 | 945,004,000 | 778,229,000 | 350,835,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,389,666,000 | 8.329% | 1,282,819,000 | 1,005,004,000 | 838,229,000 | 395,835,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,389,666,000 | 8.329% | 1,282,819,000 | 1,005,004,000 | 838,229,000 | 395,835,000 |
| 承擔 | -- | -- | 49,772,000 | 66,376,000 | 66,514,000 | 774,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|