| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 263,886,000 | -2.066% | 269,452,000 | 320,397,000 | 369,887,000 | 317,640,000 | | 租賃土地 | 128,721,000 | 35.254% | 95,170,000 | 90,920,000 | 189,250,000 | 77,989,000 | | 無形資產 | 232,265,000 | -0.482% | 233,390,000 | 7,743,000 | 7,869,000 | 6,684,000 | | 聯營公司及共同控制公司權益 | 158,826,000 | 270.613% | 42,855,000 | 25,836,000 | 23,841,000 | 18,706,000 | | 其他非流動資產 | 2,553,851,000 | 21.045% | 2,109,842,000 | 594,577,000 | 469,491,000 | 298,422,000 | | 3,337,549,000 | 21.334% | 2,750,709,000 | 1,039,473,000 | 1,060,338,000 | 719,441,000 | | | 存貨 | 275,161,000 | 115.941% | 127,424,000 | 25,671,000 | 0 | 0 |
| 現金及銀行結存 | 2,622,881,000 | 1.936% | 2,573,066,000 | 1,166,148,000 | 710,761,000 | 574,219,000 | | 其他流動資產 | 6,387,832,000 | 34.022% | 4,766,263,000 | 2,123,448,000 | 2,234,602,000 | 3,022,446,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 9,285,874,000 | 24.363% | 7,466,753,000 | 3,315,267,000 | 2,945,363,000 | 3,596,665,000 |
| 其他流動負債 | 3,158,825,000 | 524.815% | 505,562,000 | 279,724,000 | 297,376,000 | 197,645,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,158,825,000 | 524.815% | 505,562,000 | 279,724,000 | 297,376,000 | 197,645,000 | | 流動資產淨值 | 6,127,049,000 | -11.983% | 6,961,191,000 | 3,035,543,000 | 2,647,987,000 | 3,399,020,000 | | 資產總額減流動負債 | 9,464,598,000 | -2.546% | 9,711,900,000 | 4,075,016,000 | 3,708,325,000 | 4,118,461,000 |
| 392,340,000 | 39.599% | 281,048,000 | 82,709,000 | 10,949,567,000 | 9,428,254,000 |
| 股本 | 301,000 | 0.000% | 301,000 | 237,000 | 50,000 | 50,000 | | 儲備 | 8,999,701,000 | -4.089% | 9,383,386,000 | 3,963,517,000 | (7,267,459,000) | (5,327,721,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 9,000,002,000 | -4.089% | 9,383,687,000 | 3,963,754,000 | (7,267,409,000) | (5,327,671,000) | | 非控股權益 | 72,256,000 | 53.198% | 47,165,000 | 28,553,000 | 26,167,000 | 17,878,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 9,072,258,000 | -3.802% | 9,430,852,000 | 3,992,307,000 | (7,241,242,000) | (5,309,793,000) |
| 承擔 | -- | -- | 2,295,000 | 3,144,000 | 4,198,000 | 7,419,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
