| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 5,061,000 | -35.864% | 7,891,000 | 5,513,000 | 6,687,000 | 6,938,000 | | 租賃土地 | 12,166,000 | -33.216% | 18,217,000 | 13,608,000 | 26,152,000 | 21,046,000 | | 無形資產 | 22,573,000 | -69.926% | 75,059,000 | 136,046,000 | 244,097,000 | 1,100,510,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 2,036,000 | | 其他非流動資產 | 6,780,000 | -6.470% | 7,249,000 | 8,574,000 | 2,941,000 | 7,113,000 | | 46,580,000 | -57.036% | 108,416,000 | 163,741,000 | 279,877,000 | 1,137,643,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 67,940,000 | -25.979% | 91,785,000 | 197,880,000 | 206,308,000 | 330,734,000 | | 其他流動資產 | 214,854,000 | -5.925% | 228,385,000 | 259,497,000 | 380,793,000 | 456,503,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 282,794,000 | -11.674% | 320,170,000 | 457,377,000 | 587,101,000 | 787,237,000 |
| 其他流動負債 | 249,281,000 | -6.550% | 266,754,000 | 314,022,000 | 366,198,000 | 416,367,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 249,281,000 | -6.550% | 266,754,000 | 314,022,000 | 366,198,000 | 416,367,000 | | 流動資產淨值 | 33,513,000 | -37.260% | 53,416,000 | 143,355,000 | 220,903,000 | 370,870,000 | | 資產總額減流動負債 | 80,093,000 | -50.509% | 161,832,000 | 307,096,000 | 500,780,000 | 1,508,513,000 |
| 9,315,000 | -36.963% | 14,777,000 | 10,282,000 | 21,105,000 | 24,430,000 |
| 股本 | 11,000 | 0.000% | 11,000 | 11,000 | 11,000 | 10,000 | | 儲備 | 75,114,000 | -50.214% | 150,873,000 | 299,415,000 | 481,395,000 | 1,484,837,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 75,125,000 | -50.210% | 150,884,000 | 299,426,000 | 481,406,000 | 1,484,847,000 | | 非控股權益 | (4,347,000) | 13.528% | (3,829,000) | (2,612,000) | (1,731,000) | (764,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 70,778,000 | -51.870% | 147,055,000 | 296,814,000 | 479,675,000 | 1,484,083,000 |
|