| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 632,103,000 | -5.063% | 665,812,000 | 733,275,000 | 798,330,000 | 944,206,000 | | 租賃土地 | 17,689,000 | 1.120% | 17,493,000 | 19,223,000 | 19,521,000 | 31,440,000 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 129,791,000 | -1.540% | 131,821,000 | 143,319,000 | 162,979,000 | 177,504,000 | | 779,583,000 | -4.360% | 815,126,000 | 895,817,000 | 980,830,000 | 1,153,150,000 | | | 存貨 | 9,046,000 | -30.936% | 13,098,000 | 22,068,000 | 31,292,000 | 127,177,000 |
| 現金及銀行結存 | 11,422,000 | -65.963% | 33,558,000 | 47,272,000 | 110,796,000 | 246,677,000 | | 其他流動資產 | 32,043,000 | -31.238% | 46,600,000 | 55,263,000 | 68,191,000 | 116,441,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 52,511,000 | -43.692% | 93,256,000 | 124,603,000 | 210,279,000 | 490,295,000 |
| 其他流動負債 | 110,581,000 | 32.715% | 83,322,000 | 148,740,000 | 124,530,000 | 265,334,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 110,581,000 | 32.715% | 83,322,000 | 148,740,000 | 124,530,000 | 265,334,000 | | 流動資產淨值 | (58,070,000) | -- | 9,934,000 | (24,137,000) | 85,749,000 | 224,961,000 | | 資產總額減流動負債 | 721,513,000 | -12.550% | 825,060,000 | 871,680,000 | 1,066,579,000 | 1,378,111,000 |
| 58,154,000 | -40.107% | 97,097,000 | 28,788,000 | 104,665,000 | 128,536,000 |
| 股本 | 81,764,000 | 0.000% | 81,764,000 | 81,764,000 | 81,764,000 | 81,764,000 | | 儲備 | 581,595,000 | -9.998% | 646,199,000 | 761,128,000 | 880,150,000 | 1,167,811,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 663,359,000 | -8.875% | 727,963,000 | 842,892,000 | 961,914,000 | 1,249,575,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 663,359,000 | -8.875% | 727,963,000 | 842,892,000 | 961,914,000 | 1,249,575,000 |
| 承擔 | -- | -- | 44,682,000 | 45,063,000 | 48,802,000 | 91,943,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
