| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 565,721,000 | 64.502% | 343,899,000 | 342,520,000 | 296,929,000 | 282,083,000 | | 租賃土地 | 133,439,000 | 27.023% | 105,051,000 | 110,885,000 | 119,720,000 | 128,627,000 | | 無形資產 | 412,248,000 | 273.613% | 110,341,000 | 117,843,000 | 125,090,000 | 132,322,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 14,222,000 | 71.763% | 8,280,000 | 10,459,000 | 12,432,000 | 9,362,000 | | 1,125,630,000 | 98.324% | 567,571,000 | 581,707,000 | 554,171,000 | 552,394,000 | | | 存貨 | 30,583,000 | 69.529% | 18,040,000 | 21,821,000 | 18,652,000 | 19,788,000 |
| 現金及銀行結存 | 1,092,630,000 | 70.830% | 639,599,000 | 586,840,000 | 282,187,000 | 182,398,000 | | 其他流動資產 | 44,115,000 | 48.276% | 29,752,000 | 27,533,000 | 31,039,000 | 21,009,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,167,328,000 | 69.820% | 687,391,000 | 636,194,000 | 331,878,000 | 223,195,000 |
| 其他流動負債 | 397,172,000 | 184.964% | 139,376,000 | 178,086,000 | 146,431,000 | 181,295,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 397,172,000 | 184.964% | 139,376,000 | 178,086,000 | 146,431,000 | 181,295,000 | | 流動資產淨值 | 770,156,000 | 40.536% | 548,015,000 | 458,108,000 | 185,447,000 | 41,900,000 | | 資產總額減流動負債 | 1,895,786,000 | 69.936% | 1,115,586,000 | 1,039,815,000 | 739,618,000 | 594,294,000 |
| 295,158,000 | 375.088% | 62,127,000 | 63,880,000 | 63,514,000 | 64,749,000 |
| 股本 | 21,839,000 | 20.179% | 18,172,000 | 18,172,000 | 1,000 | 1,000 | | 儲備 | 1,338,806,000 | 54.723% | 865,292,000 | 809,616,000 | 553,870,000 | 488,636,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,360,645,000 | 54.013% | 883,464,000 | 827,788,000 | 553,871,000 | 488,637,000 | | 非控股權益 | 239,983,000 | 41.171% | 169,995,000 | 148,147,000 | 122,233,000 | 40,908,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,600,628,000 | 51.940% | 1,053,459,000 | 975,935,000 | 676,104,000 | 529,545,000 |
| 承擔 | -- | -- | 0 | 0 | 5,289,000 | 320,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|