| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 426,257 | 5.778% | 402,973 | 424,911 | 400,338 | 260,421 | | 租賃土地 | 62,474 | -15.869% | 74,258 | 6,984 | 8,028 | 4,504 | | 無形資產 | 9,877 | -3.564% | 10,242 | 10,439 | 10,699 | 10,820 | | 聯營公司及共同控制公司權益 | 27,516 | 4295.527% | 626 | 135 | 181 | 3,416 | | 其他非流動資產 | 656,489 | 53.103% | 428,790 | 584,344 | 382,582 | 14,879 | | 1,182,613 | 28.981% | 916,889 | 1,026,813 | 801,828 | 294,040 | | | 存貨 | 8,863 | 40.082% | 6,327 | 5,383 | 6,598 | 17,039 |
| 現金及銀行結存 | 428,704 | -45.012% | 779,637 | 207,887 | 339,991 | 190,006 | | 其他流動資產 | 282,548 | 28.017% | 220,711 | 130,545 | 205,533 | 632,501 | | 持作出售資產 | 0 | -- | 0 | 74,859 | 86,557 | 0 | | | 720,115 | -28.466% | 1,006,675 | 418,674 | 638,679 | 839,546 |
| 其他流動負債 | 311,071 | 6.138% | 293,083 | 278,732 | 505,070 | 626,167 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 311,071 | 6.138% | 293,083 | 278,732 | 505,070 | 626,167 | | 流動資產淨值 | 409,044 | -42.678% | 713,592 | 139,942 | 133,609 | 213,379 | | 資產總額減流動負債 | 1,591,657 | -2.381% | 1,630,481 | 1,166,755 | 935,437 | 507,419 |
| 32,602 | -58.651% | 78,846 | 2,352 | 44,258 | 25,454 |
| 股本 | 205 | 0.000% | 205 | 205 | 29 | 0 | | 儲備 | 1,490,778 | -0.849% | 1,503,550 | 1,134,686 | 878,880 | 475,973 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,490,983 | -0.849% | 1,503,755 | 1,134,891 | 878,909 | 475,973 | | 非控股權益 | 68,072 | 42.172% | 47,880 | 29,512 | 12,270 | 5,992 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,559,055 | 0.478% | 1,551,635 | 1,164,403 | 891,179 | 481,965 |
| 承擔 | -- | -- | 1,721,163 | 1,393,167 | 1,512,122 | 2,600 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|