| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 1,204,149,000 | 1,092,855,000 | 856,533,000 | 808,689,000 | | 租賃土地 | -- | -- | 1,478,742,000 | 1,079,423,000 | 1,049,320,000 | 977,324,000 | | 無形資產 | -- | -- | 36,714,000 | 7,882,000 | 8,684,000 | 3,862,000 | | 聯營公司及共同控制公司權益 | -- | -- | 12,334,000 | 10,802,000 | 10,561,000 | 8,869,000 | | 其他非流動資產 | -- | -- | 155,820,000 | 110,307,000 | 101,338,000 | 90,480,000 | | -- | -- | 2,887,759,000 | 2,301,269,000 | 2,026,436,000 | 1,889,224,000 | | | 存貨 | -- | -- | 163,946,000 | 91,010,000 | 84,502,000 | 69,174,000 |
| 現金及銀行結存 | -- | -- | 205,394,000 | 200,760,000 | 120,638,000 | 188,162,000 | | 其他流動資產 | -- | -- | 524,137,000 | 554,732,000 | 430,914,000 | 412,573,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 893,477,000 | 846,502,000 | 636,054,000 | 669,909,000 |
| 其他流動負債 | -- | -- | 1,394,912,000 | 1,117,290,000 | 903,435,000 | 818,594,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,394,912,000 | 1,117,290,000 | 903,435,000 | 818,594,000 | | 流動資產淨值 | -- | -- | (501,435,000) | (270,788,000) | (267,381,000) | (148,685,000) | | 資產總額減流動負債 | -- | -- | 2,386,324,000 | 2,030,481,000 | 1,759,055,000 | 1,740,539,000 |
| -- | -- | 1,207,574,000 | 953,692,000 | 859,594,000 | 876,479,000 |
| 股本 | -- | -- | 87,006,000 | 87,006,000 | 83,972,000 | 83,972,000 | | 儲備 | -- | -- | 1,091,744,000 | 989,783,000 | 815,489,000 | 780,088,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 1,178,750,000 | 1,076,789,000 | 899,461,000 | 864,060,000 | | 非控股權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,178,750,000 | 1,076,789,000 | 899,461,000 | 864,060,000 |
| 承擔 | -- | -- | 0 | 45,899,000 | 37,697,000 | 49,465,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|