| 投資物業 | 0 | -- | 0 | 21,550 | 0 | 0 | | 物業、廠房、設備及其他 | 70,045 | 6.036% | 66,058 | 14,033 | 5,382 | 7,476 | | 租賃土地 | 1,262,607 | 16.468% | 1,084,082 | 735,965 | 107,743 | 139,425 | | 無形資產 | 116,758 | -3.043% | 120,423 | 127,753 | 135,083 | 142,413 | | 聯營公司及共同控制公司權益 | 105,095 | 3.121% | 101,914 | 45,461 | 0 | 11,453 | | 其他非流動資產 | 114,113 | 36.987% | 83,302 | 108,338 | 8,013 | 8,446 | | 1,668,618 | 14.620% | 1,455,779 | 1,053,100 | 256,221 | 309,213 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 346,146 | 17.202% | 295,342 | 310,045 | 221,427 | 112,745 | | 其他流動資產 | 409,701 | -6.774% | 439,472 | 342,181 | 201,351 | 142,452 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 755,847 | 2.862% | 734,814 | 652,226 | 422,778 | 255,197 |
| 其他流動負債 | 691,098 | 13.815% | 607,212 | 423,874 | 256,386 | 199,485 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 691,098 | 13.815% | 607,212 | 423,874 | 256,386 | 199,485 | | 流動資產淨值 | 64,749 | -49.257% | 127,602 | 228,352 | 166,392 | 55,712 | | 資產總額減流動負債 | 1,733,367 | 9.473% | 1,583,381 | 1,281,452 | 422,613 | 364,925 |
| 1,252,629 | 17.574% | 1,065,396 | 685,241 | 98,569 | 132,532 |
| 股本 | 32,897 | 3.769% | 31,702 | 31,493 | 15 | 15 | | 儲備 | 447,841 | -7.905% | 486,283 | 564,718 | 324,029 | 232,378 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 480,738 | -7.191% | 517,985 | 596,211 | 324,044 | 232,393 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 480,738 | -7.191% | 517,985 | 596,211 | 324,044 | 232,393 |
|
