| 投資物業 | -- | -- | 21,550,000 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 14,033,000 | 5,382,000 | 7,476,000 | 9,150,000 | | 租賃土地 | -- | -- | 735,965,000 | 107,743,000 | 139,425,000 | 162,172,000 | | 無形資產 | -- | -- | 127,753,000 | 135,083,000 | 142,413,000 | 149,743,000 | | 聯營公司及共同控制公司權益 | -- | -- | 45,461,000 | 0 | 11,453,000 | 2,904,000 | | 其他非流動資產 | -- | -- | 108,338,000 | 8,013,000 | 8,446,000 | 6,873,000 | | -- | -- | 1,053,100,000 | 256,221,000 | 309,213,000 | 330,842,000 | | | 存貨 | -- | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | -- | -- | 310,045,000 | 221,427,000 | 112,745,000 | 54,640,000 | | 其他流動資產 | -- | -- | 342,181,000 | 201,351,000 | 142,452,000 | 149,431,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 652,226,000 | 422,778,000 | 255,197,000 | 204,071,000 |
| 其他流動負債 | -- | -- | 423,874,000 | 256,386,000 | 199,485,000 | 253,338,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 423,874,000 | 256,386,000 | 199,485,000 | 253,338,000 | | 流動資產淨值 | -- | -- | 228,352,000 | 166,392,000 | 55,712,000 | (49,267,000) | | 資產總額減流動負債 | -- | -- | 1,281,452,000 | 422,613,000 | 364,925,000 | 281,575,000 |
| -- | -- | 685,241,000 | 98,569,000 | 132,532,000 | 154,756,000 |
| 股本 | -- | -- | 31,493,000 | 15,000 | 15,000 | 15,000 | | 儲備 | -- | -- | 564,718,000 | 324,029,000 | 232,378,000 | 126,804,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 596,211,000 | 324,044,000 | 232,393,000 | 126,819,000 | | 非控股權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 596,211,000 | 324,044,000 | 232,393,000 | 126,819,000 |
|