| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 1,569,019 | -1.790% | 1,597,620 | 1,181,249 | 999,458 | 998,974 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 626 | -14.364% | 731 | 801 | 112 | 2 | | 聯營公司及共同控制公司權益 | 3,386 | -22.089% | 4,346 | 6,420 | 5,457 | 21,070 | | 其他非流動資產 | 230,912 | 71.320% | 134,784 | 154,194 | 174,602 | 100,194 | | 1,803,943 | 3.825% | 1,737,481 | 1,342,664 | 1,179,629 | 1,120,240 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 485,686 | 15.055% | 422,134 | 716,337 | 1,320,129 | 868,087 | | 其他流動資產 | 145,404 | -10.273% | 162,052 | 100,741 | 141,467 | 258,488 | | 持作出售資產 | 24,058 | -- | 0 | 0 | 132,137 | 0 | | | 655,148 | 12.147% | 584,186 | 817,078 | 1,593,733 | 1,126,575 |
| 其他流動負債 | 234,983 | 1.679% | 231,102 | 255,645 | 387,063 | 396,433 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 234,983 | 1.679% | 231,102 | 255,645 | 387,063 | 396,433 | | 流動資產淨值 | 420,165 | 18.999% | 353,084 | 561,433 | 1,206,670 | 730,142 | | 資產總額減流動負債 | 2,224,108 | 6.388% | 2,090,565 | 1,904,097 | 2,386,299 | 1,850,382 |
| 103,276 | -10.493% | 115,383 | 132,539 | 235,332 | 402,708 |
| 股本 | 277,213 | 0.000% | 277,213 | 140,000 | 140,000 | 140,000 | | 儲備 | 1,843,454 | 8.598% | 1,697,495 | 1,631,394 | 2,010,505 | 1,307,084 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,120,667 | 7.391% | 1,974,708 | 1,771,394 | 2,150,505 | 1,447,084 | | 非控股權益 | 165 | -65.190% | 474 | 164 | 462 | 590 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,120,832 | 7.374% | 1,975,182 | 1,771,558 | 2,150,967 | 1,447,674 |
| 承擔 | -- | -- | 599,128 | 361,520 | 685,138 | 913,546 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|