| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 655,825,000 | -24.301% | 866,363,000 | 787,537,000 | 41,418,000 | | | 租賃土地 | 0 | -- | 0 | 0 | 0 | | | 無形資產 | 90,342,000 | 0.673% | 89,738,000 | 93,952,000 | 21,027,000 | | | 聯營公司及共同控制公司權益 | 338,081,000 | 68.034% | 201,198,000 | 13,047,000 | 0 | | | 其他非流動資產 | 198,202,000 | -2.172% | 202,603,000 | 102,139,000 | 0 | | | 1,282,450,000 | -5.695% | 1,359,902,000 | 996,675,000 | 62,445,000 | | | | 存貨 | 125,817,000 | 287.547% | 32,465,000 | 28,782,000 | 10,342,000 | |
| 現金及銀行結存 | 2,254,920,000 | -0.584% | 2,268,164,000 | 1,249,175,000 | 218,928,000 | | | 其他流動資產 | 1,190,674,000 | 66.472% | 715,238,000 | 585,521,000 | 70,261,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 3,571,411,000 | 18.421% | 3,015,867,000 | 1,863,478,000 | 299,531,000 | |
| 其他流動負債 | 12,406,254,000 | 58.282% | 7,838,055,000 | 3,608,888,000 | 531,855,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 12,406,254,000 | 58.282% | 7,838,055,000 | 3,608,888,000 | 531,855,000 | | | 流動資產淨值 | (8,834,843,000) | 83.212% | (4,822,188,000) | (1,745,410,000) | (232,324,000) | | | 資產總額減流動負債 | (7,552,393,000) | 118.133% | (3,462,286,000) | (748,735,000) | (169,879,000) | |
| 558,589,000 | 13.336% | 492,859,000 | 233,858,000 | 10,309,000 | |
| 股本 | 40,281,000 | 11.200% | 36,224,000 | 28,478,000 | 14,807,000 | | | 儲備 | (8,132,783,000) | 103.684% | (3,992,853,000) | (1,011,071,000) | (196,160,000) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | (8,092,502,000) | 104.530% | (3,956,629,000) | (982,593,000) | (181,353,000) | | | 非控股權益 | (18,480,000) | -- | 1,484,000 | 0 | 1,165,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | (8,110,982,000) | 105.074% | (3,955,145,000) | (982,593,000) | (180,188,000) | |
|
