| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 38,547 | 81.457% | 21,243 | 23,592 | 24,157 | 23,932 | | 租賃土地 | 337,086 | 837.704% | 35,948 | 8,880 | 16,681 | 14,475 | | 無形資產 | 222,607 | 75.861% | 126,581 | 144,680 | 144,680 | 144,680 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 99,804 | 46.650% | 68,056 | 13,619 | 4,261 | 4,293 | | 698,044 | 177.191% | 251,828 | 190,771 | 189,779 | 187,380 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 570,325 | 3.478% | 551,157 | 448,633 | 409,046 | 239,499 | | 其他流動資產 | 1,029,189 | 35.194% | 761,268 | 1,082,927 | 608,289 | 187,404 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,599,514 | 21.875% | 1,312,425 | 1,531,560 | 1,017,335 | 426,903 |
| 其他流動負債 | 1,118,212 | 46.542% | 763,066 | 996,300 | 548,494 | 97,922 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,118,212 | 46.542% | 763,066 | 996,300 | 548,494 | 97,922 | | 流動資產淨值 | 481,302 | -12.388% | 549,359 | 535,260 | 468,841 | 328,981 | | 資產總額減流動負債 | 1,179,346 | 47.200% | 801,187 | 726,031 | 658,620 | 516,361 |
| 345,120 | 1194.572% | 26,659 | 3,736 | 6,977 | 7,556 |
| 股本 | 8,496 | 0.000% | 8,496 | 7,075 | 7,075 | 45,283 | | 儲備 | 766,784 | -0.184% | 768,195 | 715,638 | 644,922 | 463,477 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 775,280 | -0.182% | 776,691 | 722,713 | 651,997 | 508,760 | | 非控股權益 | 58,946 | -- | (2,163) | (418) | (354) | 45 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 834,226 | 7.708% | 774,528 | 722,295 | 651,643 | 508,805 |
|